| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,965 | 1,483 | 1,482 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CSX CORP NOTE M/W CLBL 6% 10/01/2036 | 20,326 | 20,326 |
| LINCOLN NATIONAL CORP NOTE M/W CLBL 3.625% 12/12/2026 | 18,795 | 18,795 |
| MCDONALD'S CORPORATION NOTE M/W CLBL 4.7% 12/09/2035 | 18,261 | 18,261 |
| MCKESSON CORPORATION NOTE M/W CLBL 3.796% 03/15/2024 | 19,688 | 19,688 |
| MICROSOFT CORP NOTE M/W CLBL 3.3% 02/06/2027 | 19,058 | 19,058 |
| PRESIDENT & FELLOWS OF HARVARD BOND M/W CLBL 3.529% 10/01/2031 | 17,854 | 17,854 |
| VERIZON COMMUNICATIONS NOTE M/W CLBL 4.4% 11/01/2034 | 17,603 | 17,603 |
| VERIZON COMMUNICATIONS NOTE M/W CLBL 7.75% 12/01/2030 | 22,612 | 22,612 |
| WALMART INC NOTE M/W CLBL 3.7% 06/26/2028 | 19,021 | 19,021 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC | 15,304 | 15,304 |
| AMAZON COM INC | 18,080 | 18,080 |
| AMERICAN ELECTRIC POWER CO INC | 17,290 | 17,290 |
| AMERICAN TOWER CORP | 10,735 | 10,735 |
| AMGEN INC | 12,397 | 12,397 |
| APPLE INC | 34,550 | 34,550 |
| BERKSHIRE HATHAWAY INC | 13,351 | 13,351 |
| BEST BUY CO INC | 7,918 | 7,918 |
| CISCO SYSTEMS INC | 10,000 | 10,000 |
| COCA-COLA CO | 11,204 | 11,204 |
| COSTCO WHOLESALE CORP | 11,807 | 11,807 |
| DIGITAL REALTY TRUST INC | 4,463 | 4,463 |
| EATON CORPORATION PLC | 12,002 | 12,002 |
| INTUITIVE SURGICAL INC | 9,372 | 9,372 |
| JOHNSON & JOHNSON | 13,069 | 13,069 |
| JP MORGAN CHASE & CO | 10,450 | 10,450 |
| LOCKHEED MARTIN CORP | 5,022 | 5,022 |
| MCDONALD'S CORPORATION | 23,074 | 23,074 |
| MEDTRONIC PLC | 10,094 | 10,094 |
| MERCK & CO INC | 17,224 | 17,224 |
| META PLATFORMS INC | 4,749 | 4,749 |
| METLIFE INC | 12,156 | 12,156 |
| MICROSOFT CORP | 30,277 | 30,277 |
| NESTLE SA | 9,147 | 9,147 |
| NETFLIX INC | 11,772 | 11,772 |
| NEXTERA ENERGY INC | 11,761 | 11,761 |
| NVIDIA CORP | 8,497 | 8,497 |
| PALO ALTO NETWORKS INC | 12,284 | 12,284 |
| PFIZER INC | 6,564 | 6,564 |
| PROCTER & GAMBLE CO | 10,100 | 10,100 |
| QUANTA SERVICES | 12,739 | 12,739 |
| TEXAS INSTRUMENTS INC | 15,478 | 15,478 |
| TYSON FOODS INC | 21,427 | 21,427 |
| UNION PACIFIC CORP | 14,611 | 14,611 |
| UNITED PARCEL SERVICE INC | 20,192 | 20,192 |
| UNITEDHEALTH GROUP INC | 19,192 | 19,192 |
| VISA INC | 14,212 | 14,212 |
| ZOETIS INC | 4,449 | 4,449 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD HIGH DIV YLD ETF | FMV | 18,786 | 18,786 |
| SCHWAB FUNDS TREAS OBLIG MONEY INVESTOR | FMV | 60,102 | 60,102 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | 184,439 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 83 | 83 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 11,773 | 11,773 | 0 |