| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MELTON & MELTON CPAS | 20,500 | 17,630 | 2,870 | |
| TBM CONSULTING, INC./AIG | 207,334 | 178,307 | 29,027 | |
| BANK OF NY MELLON | 83,703 | 71,985 | 11,718 | |
| KAHANEK & CO |
| Contractor | Explanation |
|---|---|
| HIRTLE CALLAGHAN | INVESTMENT MANAGER - CONTRACT CHIEF INVESTMENT OFFICER |
| BANK OF NEW YORK MELLON | CUSTODIAN OF INVESTMENT ASSETS |
| AVALON ADVISORS | INVESTMENT MANAGER |
| J P MORGAN CHASE BANK NA | INVESTMENT MANAGER |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IT RELATED | 2021-09-06 | 12,042 | 0 | M7 | 7 | 1,405 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHMENT 9A | 12,750,667 | 6,298,431 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHM 8A | 208,976,438 | 194,969,370 |
| Description | Amount |
|---|---|
| N/D EXPENSE | 4,500 |
| ROUNDING | -1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 32,616 | 17,613 | 15,003 | |
| OFFICE EXPENSE | 41,897 | 22,624 | 19,273 | |
| BANK/DEPOSITORY | 39,376 | 21,263 | 18,113 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 3,330 | 3,330 | |
| HIRTLE CALLAGHAN SELECT EQUITY | 1,301,183 | 1,301,183 | |
| HIRTLE CALLAGHAN PE FND XII LP | 51,553 | 51,553 | |
| HIRTLE CALLAGHAN PE FND VI LP | 76,304 | 76,304 | |
| HIRTLE CALLAGHAN PE FND VII LP | 311,468 | 311,468 | |
| HIRTLE CALLAGHAN PE FND VIII LP | 254,066 | 254,066 | |
| MISCELLANEOUS INCOME | 4,753 | 4,753 | |
| ALTERNATIVE CREDIT | 817,017 | 817,017 | |
| HIRTLE CALLAGHAN FUND 2020 | 2 | 2 | |
| JPM 5004 | 26,855 | 26,855 | |
| AIP INCOME PRODUCING | 418,356 | 418,356 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AVALON ADVISORS | 321,806 | 321,806 | ||
| J P MORGAN CHASE BANK NA | 204,457 | 204,457 | ||
| HIRTLE & CALLAGHAN INC | 315,714 | 315,714 | ||
| VAUGHAN NELSON & CO | 41,206 | 41,206 | ||
| COVENANT TECHNOLOGIES | 30,390 | 30,390 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 300,000 | 300,000 | ||
| PAYROLL TAXES | 18,224 | 615 | 17,609 | |
| AD VALOREM TAXES | 431 | 15 | 416 | |
| OTHER TAXES | 21,520 | 727 | 20,793 |