| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00769G543 CAMBIAR INTL EQUITY | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 258620533 DOUBLELINE FLEXIBLE | AT COST | 73,700 | 65,715 |
| 316092857 FIDELITY REAL ESTATE | AT COST | 31,946 | 34,397 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 41,798 | 37,158 |
| 411512478 HARBOR LARGE CAP VAL | AT COST | 68,327 | 72,490 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 34,761 | 31,962 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 63,619 | 66,548 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 49,089 | 49,610 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 153,986 | 148,122 |
| 46432F842 ISHARES CORE MSCI EA | |||
| 476313408 JENSEN QUALITY GROWT | AT COST | 79,461 | 80,065 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 48,076 | 32,874 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 59,169 | 46,882 |
| 56170L703 SPYGLASS GROWTH FUND | AT COST | 66,532 | 37,197 |
| 74256W584 PRINCIPAL MIDCAP FUN | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 69,660 | 59,291 |
| 77958B402 T ROWE PRICE INSTITU | AT COST | 66,415 | 62,477 |
| 89154Q562 TOUCHSTONE SANDS EM | |||
| 89355J656 TRANSAMERICA SM CAP | AT COST | 33,260 | 29,235 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 28,172 | 28,940 |
| 90386H404 LYRICAL US VALUE EQU | AT COST | 53,517 | 45,734 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 40,106 | 32,109 |
| 957663669 WESTERN ASSET CORE P | AT COST | 144,471 | 116,662 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 24,805 | 21,500 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 32,344 | 29,880 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 59,911 | 58,004 |
| 256210105 DODGE & COX INCOME F | AT COST | 42,500 | 40,216 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 36,255 | 32,982 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 65,333 | 58,890 |
| 52106N616 LAZARD US CONCENTRAT | AT COST | 46,817 | 38,259 |
| 56167N712 NUANCE MID CAP VALUE | AT COST | 34,964 | 29,946 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 32,469 | 29,345 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 45,824 | 40,669 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX BENFORD S/L I/A/O $1 | 1,500 | 1,500 | 1,500 |
| XXX-XX-XXXX BENFORD S/L I/A/O $1 | 1,500 | 1,500 | 1,500 |
| XXX-XX-XXXX BENFORD S/L I/A/O $1 | 1,500 | 1,500 | 1,500 |
| XXX-XX-XXXX BENFORD S/L I/A/O $6 | 6,000 | 6,000 | 6,000 |
| XXX-XX-XXXX BENFORD S/L I/A/O $3 | 3,050 | 0 | 0 |
| XXX-XX-XXXX BENFORD S/L I/A/O $1 | 1,500 | 1,500 | 1,500 |
| XXX-XX-XXXX BENFORD S/L - I/A/O | 1,500 | 1,500 | 1,500 |
| XXX-XX-XXXX BENFORD S/L - I/A/O | 1,500 | 1,500 | 1,500 |
| XXX-XX-XXXX BENFORD S/L-I/A/O $1 | 1,500 | 1,500 | 1,500 |
| XXX-XX-XXXX BENFORD S/L I/A/O $3 | 3,000 | 3,000 | 3,000 |
| XXX-XX-XXXX BENFORD S/L I/A/O $1 | 1,500 | 0 | 0 |
| XXX-XX-XXXX BENFORD S/L I/A/O $1 | 1,550 | 1,550 | 1,550 |
| XXX-XX-XXXX BENFORD S/L I/A/O $2 | 750 | 2,250 | 2,250 |
| XXX-XX-XXXX BENFORD S/L I/A/O $1 | 405 | 0 | 0 |
| XXX-XX-XXXX BENFORD S/L I/A/O $4 | 3,505 | 3,681 | 3,681 |
| XXX-XX-XXXX BENFORD S/L I/A/O $1 | 1,914 | 2,010 | 2,010 |
| XXX-XX-XXXX BENFORD S/L I/A/O $1 | 1,914 | 2,010 | 2,010 |
| XXX-XX-XXXX SCHOOL NOTE-MALLORY | 3,829 | 4,020 | 4,020 |
| XXX-XX-XXXX BENFORD S/L I/A/O $1 | 1,914 | 2,010 | 2,010 |
| XXX-XX-XXXX BENFORD S/L I/A/O $4 | 5,743 | 6,030 | 6,030 |
| XXX-XX-XXXX BENFORD S/L I/A/O $4 | 5,743 | 6,030 | 6,030 |
| XXX-XX-XXXX BENFORD S/L I/A/O $4 | 5,743 | 6,030 | 6,030 |
| XXX-XX-XXXX BENFORD S/L I/A/O $4 | 6,633 | 6,965 | 6,965 |
| XXX-XX-XXXX BENFORD S/L I/A/O $7 | 12,189 | 12,798 | 12,798 |
| XXX-XX-XXXX BENFORD S/L I/A/O $8 | 7,425 | 7,425 | 7,425 |
| XXX-XX-XXXX BENFORD S/L I/A/O $1 | 1,350 | 1,350 | 1,350 |
| XXX-XX-XXXX BENFORD S/L - I/A/O | 5,441 | 5,441 | 5,441 |
| XXX-XX-XXXX BENFORD S/L I/A/O $1 | 1,350 | 1,350 | 1,350 |
| XXX-XX-XXXX BENFORD S/L I/A/O $4 | 5,261 | 5,524 | 5,524 |
| XXX-XX-XXXX BENFORD S/L I/A/O $6 | 7,815 | 8,206 | 8,206 |
| XXX-XX-XXXX BENFORD S/L I/A/O $1 | 1,500 | 1,500 | 1,500 |
| XXX-XX-XXXX BENFORD S/L I/A/O $1 | 1,500 | 1,500 | 1,500 |
| XXX-XX-XXXX BENFORD S/L-I/A/O $7 | 7,500 | 7,108 | 7,108 |
| XXX-XX-XXXX BENFORD S/L I/A/O $1 | 1,500 | 1,500 | 1,500 |
| XXX-XX-XXXX BENFORD S/L I/A/O $4 | 4,500 | 4,500 | 4,500 |
| XXX-XX-XXXX BENFORD S/L I/A/O $4 | 3,416 | 3,586 | 3,586 |
| XXX-XX-XXXX BENFORD S/L I/A/O $1 | 1,500 | 1,500 | 1,500 |
| XXX-XX-XXXX BENFORD S/L I/A/O $3 | 3,000 | 3,000 | 3,000 |
| XXX-XX-XXXX BENFORD S/L I/A/O $1 | 1,717 | 0 | 0 |
| XXX-XX-XXXX BENFORD S/L I/A/O $4 | 8,761 | 0 | 0 |
| XXX-XX-XXXX BENFORD S/L I/A/O $4 | 7,228 | 0 | 0 |
| XXX-XX-XXXX BENFORD S/L I/A/O $4 | 8,886 | 0 | 0 |
| XXX-XX-XXXX BENFORD S/L I/A/O $7 | 1,612 | 0 | 0 |
| XXX-XX-XXXX BENFORD S/L I/A/O $7 | 1,612 | 0 | 0 |
| XXX-XX-XXXX BENFORD S/L I/A/O $4 | 7,769 | 0 | 0 |
| XXX-XX-XXXX BENFORD S/L I/A/O $2 | 6,181 | 0 | 0 |
| XXX-XX-XXXX BENFORD S/L I/A/O $4 | 10,413 | 0 | 0 |
| XXX-XX-XXXX BENFORD S/L I/A/O $2 | 6,070 | 0 | 0 |
| XXX-XX-XXXX BENFORD S/L I/A/O $4 | 3,828 | 0 | 0 |
| XXX-XX-XXXX BENFORD S/L I/A/O $3 | 7,524 | 0 | 0 |
| XXX-XX-XXXX BENFORD S/N I/A/O $7 | 905 | 0 | 0 |
| XXX-XX-XXXX BENFORD S/L I/A/O $5 | 13,766 | 0 | 0 |
| XXX-XX-XXXX BENFORD S/L I/A/O $2 | 5,042 | 0 | 0 |
| XXX-XX-XXXX BENFORD S/L I/A/O $2 | 6,378 | 0 | 0 |
| XXX-XX-XXXX BENFORD S/L I/A/O $2 | 2,874 | 0 | 0 |
| XXX-XX-XXXX BENDFORD S/L I/A/O $ | 2,757 | 0 | 0 |
| XXX-XX-XXXX BENFORD S/L I/A/O $3 | 5,090 | 0 | 0 |
| XXX-XX-XXXX BENFORD S/L I/A/O $3 | 5,787 | 0 | 0 |
| XXX-XX-XXXX BENFORD S/L I/A/O $3 | 6,049 | 0 | 0 |
| XXX-XX-XXXX BENFORD S/L I/A/O $1 | 2,658 | 0 | 0 |
| XXX-XX-XXXX BENFORD S/L I/A/O $1 | 2,937 | 0 | 0 |
| XXX-XX-XXXX BENFORD S/L I/A/O $1 | 2,886 | 0 | 0 |
| XXX-XX-XXXX BENFORD S/L I/A/O $2 | 4,224 | 0 | 0 |
| XXX-XX-XXXX BENFORD S/L I/A/O $1 | 3,215 | 0 | 0 |
| XXX-XX-XXXX BENFORD S/L I/A/O $1 | 3,734 | 0 | 0 |
| XXX-XX-XXXX BENFORD S/L I/A/O $3 | 7,322 | 0 | 0 |
| XXX-XX-XXXX BENFORD S/L I/A/O $1 | 1,828 | 0 | 0 |
| XXX-XX-XXXX BENFORD S/L I/A/O $2 | 5,252 | 0 | 0 |
| XXX-XX-XXXX BENFORD S/L I/A/O $6 | 1,363 | 0 | 0 |
| XXX-XX-XXXX BENFORD S/L I/A/O $6 | 1,357 | 0 | 0 |
| XXX-XX-XXXX BENFORD S/L I/A/O $8 | 1,738 | 0 | 0 |
| XXX-XX-XXXX BENFORD S/L I/A/O $8 | 1,738 | 0 | 0 |
| XXX-XX-XXXX BENFORD S/L I/A/O $6 | 1,357 | 0 | 0 |
| XXX-XX-XXXX BENFORD S/L I/A/O $4 | 8,471 | 8,894 | 8,894 |
| XXX-XX-XXXX BENFORD S/L I/A/O $6 | 11,843 | 12,435 | 12,435 |
| XXX-XX-XXXX BENFORD S/L I/A/O $6 | 11,843 | 12,435 | 12,435 |
| XXX-XX-XXXX BENFORD S/L I/A/O $4 | 8,556 | 8,984 | 8,984 |
| XXX-XX-XXXX BENFORD S/L I/A/O $1 | 3,284 | 0 | 0 |
| XXX-XX-XXXX BENFORD S/L I/A/O $1 | 2,897 | 0 | 0 |
| XXX-XX-XXXX BENFORD S/L I/A/O $1 | 2,070 | 0 | 0 |
| XXX-XX-XXXX BENFORD S/L I/A/O $8 | 1,577 | 0 | 0 |
| XXX-XX-XXXX BENFORD S/L I/A/O $2 | 3,933 | 0 | 0 |
| XXX-XX-XXXX BENFORD S/L I/A/O $8 | 7,502 | 0 | 0 |
| XXX-XX-XXXX BENFORD S/L I/A/O $2 | 3,933 | 0 | 0 |
| XXX-XX-XXXX BENFORD S/L I/A/0 $8 | 10,296 | 10,296 | 10,296 |
| XXX-XX-XXXX BENFORD S/L I/A/O $5 | 9,308 | 9,774 | 9,774 |
| XXX-XX-XXXX BENFORD S/L I/A/O $8 | 1,577 | 0 | 0 |
| XXX-XX-XXXX BENFORD S/L I/A/O $1 | 2,244 | 0 | 0 |
| XXX-XX-XXXX BENFORD S/L I/A/O $1 | 2,244 | 0 | 0 |
| XXX-XX-XXXX BENFORD S/L I/A/O $1 | 2,244 | 0 | 0 |
| XXX-XX-XXXX BENFORD S/L I/A/O $1 | 1,822 | 1,913 | 1,913 |
| XXX-XX-XXXX BENFORD S/L I/A/O $5 | 9,501 | 9,976 | 9,976 |
| XXX-XX-XXXX BENFORD S/L I/A/O $3 | 4,876 | 5,119 | 5,119 |
| XXX-XX-XXXX BENFORD S/L I/A/O $6 | 11 | 0 | 0 |
| XXX-XX-XXXX BENFORD S/6 I/A/O $4 | 6,465 | 6,465 | 6,465 |
| XXX-XX-XXXX BENFORD S/L I/A/O $4 | 7,313 | 7,679 | 7,679 |
| XXX-XX-XXXX BENFORD S/L I/A/O $1 | 2,438 | 2,560 | 2,560 |
| XXX-XX-XXXX BENFORD S/L I/A/O $6 | 3,954 | 3,954 | 3,954 |
| XXX-XX-XXXX BENFORD S/L I/A/O $1 | 2,438 | 2,560 | 2,560 |
| XXX-XX-XXXX BENFORD S/L I/A/O $6 | 4,691 | 4,691 | 4,691 |
| XXX-XX-XXXX BENFORD S/L I/A/O $3 | 4,643 | 4,876 | 4,876 |
| XXX-XX-XXXX BENFORD S/L I/A/O $3 | 2,295 | 2,295 | 2,295 |
| XXX-XX-XXXX BENFORD S/L I/A/O $1 | 2,211 | 2,322 | 2,322 |
| XXX-XX-XXXX BENFORD S/L I/A/O $1 | 1,308 | 1,308 | 1,308 |
| XXX-XX-XXXX BENFORD S/L I/A/O $1 | 2,322 | 2,438 | 2,438 |
| XXX-XX-XXXX BENFORD S/L I/A/O $1 | 2,010 | 2,111 | 2,111 |
| XXX-XX-XXXX BENFORD S/L I/A/O $1 | 2,010 | 2,111 | 2,111 |
| XXX-XX-XXXX BENFORD S/L I/A/O $1 | 2,010 | 2,111 | 2,111 |
| Description | Amount |
|---|---|
| 2021 TRANSACTIONS POSTED IN 2022 | 2,620 |
| STUDENT LOAN FORGIVENESS/ADJUSTMENT | 123,449 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STUDENT LOAN INTEREST RECEIVED | 9,762 | 9,762 |
| Description | Amount |
|---|---|
| 2020 TRANSACTIONS POSTED IN 2021 | 1,514 |
| PRIOR YEAR ADJUSTMENT | 1,684 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| VARIOUS | NONE | 255,682 | 2011-03 | 2018-03 | VARIES | 5.000 % | PROMISSORY NOTES | EDUCATIONAL LOANS | CASH |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 2,882 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,016 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 417 | 417 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 86 | 86 | 0 |