| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,100 | 4,100 | 4,100 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STAGE HARBOR/FIDELITY | FMV | 616,999 | 616,999 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED | 150,742 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MASS FILING FEE | 35 | 0 | 0 | 35 |
| UTILITIES | 3,707 | 0 | 0 | 3,707 |
| YARD MAINTENANCE | 7,339 | 0 | 0 | 7,339 |
| INSURANCE | 6,205 | 0 | 0 | 6,205 |
| WEBSITE | 2,140 | 0 | 0 | 2,140 |
| OFFICE | 192 | 0 | 0 | 192 |
| FIRE/ALARM | 2,328 | 0 | 0 | 2,328 |
| MISCELLANEOUS OPERATING EXPENSES | 2,852 | 0 | 0 | 2,852 |
| REPAIRS | 19,536 | 0 | 0 | 19,536 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STAGE HARBOR | 6,480 | 6,480 | 6,480 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 38 | 0 | 0 | 38 |
| FEDERAL TAX | 285 | 0 | 0 | 0 |