| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 110,519 | 100,519 | 10,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SOFA | 1979-06-01 | 2,486 | 2,486 | SL | 7.000000000000 | 0 | 0 | ||
| SOFA | 1979-06-01 | 1,631 | 1,631 | SL | 7.000000000000 | 0 | 0 | ||
| SIDE CHAIRS | 1979-06-01 | 2,345 | 2,345 | SL | 7.000000000000 | 0 | 0 | ||
| PULL UP CHAIRS | 1979-06-01 | 3,562 | 3,562 | SL | 7.000000000000 | 0 | 0 | ||
| END TABLES | 1979-06-01 | 4,108 | 4,108 | SL | 7.000000000000 | 0 | 0 | ||
| COFFEE TABLES | 1979-06-01 | 1,580 | 1,580 | SL | 7.000000000000 | 0 | 0 | ||
| SIDEBOARD | 1979-06-01 | 2,001 | 2,001 | SL | 7.000000000000 | 0 | 0 | ||
| RUG | 1979-06-01 | 1,531 | 1,531 | SL | 7.000000000000 | 0 | 0 | ||
| LAMPS | 1979-06-01 | 1,669 | 1,669 | SL | 7.000000000000 | 0 | 0 | ||
| PLANTERS | 1979-06-01 | 735 | 735 | SL | 7.000000000000 | 0 | 0 | ||
| ART WORK | 1979-06-01 | 2,248 | 2,248 | SL | 7.000000000000 | 0 | 0 | ||
| PILLOWS | 1979-06-01 | 446 | 446 | SL | 7.000000000000 | 0 | 0 | ||
| MISCELLANEOUS | 1979-06-01 | 293 | 293 | SL | 7.000000000000 | 0 | 0 | ||
| SECRETARY DESK | 1979-06-01 | 4,714 | 4,714 | SL | 7.000000000000 | 0 | 0 | ||
| CREDENZA | 1979-06-01 | 3,702 | 3,702 | SL | 7.000000000000 | 0 | 0 | ||
| CRT TABLE | 1979-06-01 | 2,700 | 2,700 | SL | 7.000000000000 | 0 | 0 | ||
| BOOKCASES | 1979-06-01 | 620 | 620 | SL | 7.000000000000 | 0 | 0 | ||
| GUEST CHAIRS | 1979-06-01 | 4,235 | 4,235 | SL | 7.000000000000 | 0 | 0 | ||
| EXECUTIVE CHAIRS | 1979-06-01 | 3,575 | 3,575 | SL | 7.000000000000 | 0 | 0 | ||
| FILE CABINETS | 1979-06-01 | 1,400 | 1,400 | SL | 7.000000000000 | 0 | 0 | ||
| FILE CBAINET | 1979-06-01 | 395 | 395 | SL | 7.000000000000 | 0 | 0 | ||
| ART WORK | 1979-06-01 | 985 | 985 | SL | 7.000000000000 | 0 | 0 | ||
| FAX MACHINE | 1979-06-01 | 400 | 400 | SL | 7.000000000000 | 0 | 0 | ||
| SCANNER | 2011-09-11 | 429 | 429 | SL | 5.000000000000 | 0 | 0 | ||
| DESKTOP | 2013-07-19 | 2,268 | 2,268 | SL | 5.000000000000 | 0 | 0 | ||
| TELEPHONE | 2014-10-30 | 5,542 | 5,542 | SL | 5.000000000000 | 0 | 0 | ||
| REFRIGERATOR & DISHWASHER | 2014-11-12 | 2,246 | 2,246 | SL | 7.000000000000 | 0 | 0 | ||
| RUG RECEPTION | 2014-11-30 | 5,800 | 5,800 | SL | 7.000000000000 | 0 | 0 | ||
| TELEVISION & MOUNT | 2014-12-31 | 386 | 386 | SL | 7.000000000000 | 0 | 0 | ||
| FRONT DOOR LOCKS | 2015-01-26 | 660 | 597 | SL | 7.000000000000 | 63 | 63 | ||
| FURNITURE | 2015-02-18 | 1,525 | 1,525 | SL | 7.000000000000 | 0 | 0 | ||
| RUG - EXECUTIVE | 2015-03-16 | 6,616 | 6,616 | SL | 7.000000000000 | 0 | 0 | ||
| TELEPHONE | 2015-03-26 | 165 | 165 | SL | 5.000000000000 | 0 | 0 | ||
| PLANTS | 2015-03-30 | 874 | 874 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE | 2015-03-31 | 159 | 159 | SL | 7.000000000000 | 0 | 0 | ||
| PLANTS | 2015-04-10 | 1,000 | 1,000 | SL | 7.000000000000 | 0 | 0 | ||
| OMNISAFE | 2015-04-17 | 187 | 171 | SL | 7.000000000000 | 16 | 16 | ||
| CHAIR | 2016-03-03 | 665 | 530 | SL | 7.000000000000 | 95 | 95 | ||
| DELL TOUCH SCREEN | 2016-05-23 | 272 | 272 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 2014-05-14 | 4,505 | 4,505 | SL | 7.000000000000 | 0 | 0 | ||
| IPAD | 2018-07-16 | 1,551 | 982 | SL | 5.000000000000 | 310 | 310 | ||
| APPLE ACCESSORY | 2018-08-06 | 128 | 82 | SL | 5.000000000000 | 26 | 26 | ||
| DELL COMPUTER | 2019-10-28 | 1,372 | 526 | SL | 5.000000000000 | 274 | 274 | ||
| MICROSOFT LAPTOP | 2020-05-20 | 3,506 | 935 | SL | 5.000000000000 | 701 | 701 | ||
| SCANSNAP | 2020-06-18 | 433 | 109 | SL | 5.000000000000 | 87 | 87 | ||
| TELEPHONE PROCESSING BOARD | 2021-08-31 | 1,104 | 18 | SL | 5.000000000000 | 221 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOLAN ASSET MANAGEMENT | 665,113 | 582,949 |
| MERRILL LYNCH 2469 | 1,589,099 | 1,456,230 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH 2470 | 3,377,014 | 2,615,304 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARISTOTLE | AT COST | 535,941 | 508,310 |
| BROKERAGE | AT COST | 1,483,271 | 1,500,903 |
| KAYNE MODEL | AT COST | 919,564 | 1,065,665 |
| LUTHER KING CAPITAL MANAGEMENT | AT COST | 4,806,412 | 6,827,498 |
| MAVERICK CAPITAL | FMV | 477,400 | 353,697 |
| SOLUTIONS | AT COST | 1,303,106 | 1,613,433 |
| FROST INVESTMENTS | AT COST | 402,605 | 362,769 |
| MERRILL LYNCH 2467 | AT COST | 414,420 | 354,230 |
| MERRILL LYNCH 2468 | AT COST | 1,407,672 | 1,094,374 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SOFA | 2,486 | 2,486 | 0 | 0 |
| SOFA | 1,631 | 1,631 | 0 | 0 |
| SIDE CHAIRS | 2,345 | 2,345 | 0 | 0 |
| PULL UP CHAIRS | 3,562 | 3,562 | 0 | 0 |
| END TABLES | 4,108 | 4,108 | 0 | 0 |
| COFFEE TABLES | 1,580 | 1,580 | 0 | 0 |
| SIDEBOARD | 2,001 | 2,001 | 0 | 0 |
| RUG | 1,531 | 1,531 | 0 | 0 |
| LAMPS | 1,669 | 1,669 | 0 | 0 |
| PLANTERS | 735 | 735 | 0 | 0 |
| ART WORK | 2,248 | 2,248 | 0 | 0 |
| PILLOWS | 446 | 446 | 0 | 0 |
| MISCELLANEOUS | 293 | 293 | 0 | 0 |
| SECRETARY DESK | 4,714 | 4,714 | 0 | 0 |
| CREDENZA | 3,702 | 3,702 | 0 | 0 |
| CRT TABLE | 2,700 | 2,700 | 0 | 0 |
| BOOKCASES | 620 | 620 | 0 | 0 |
| GUEST CHAIRS | 4,235 | 4,235 | 0 | 0 |
| EXECUTIVE CHAIRS | 3,575 | 3,575 | 0 | 0 |
| FILE CABINETS | 1,400 | 1,400 | 0 | 0 |
| FILE CBAINET | 395 | 395 | 0 | 0 |
| ART WORK | 985 | 985 | 0 | 0 |
| FAX MACHINE | 400 | 400 | 0 | 0 |
| SCANNER | 429 | 429 | 0 | 0 |
| DESKTOP | 2,268 | 2,268 | 0 | 0 |
| TELEPHONE | 5,542 | 5,542 | 0 | 0 |
| REFRIGERATOR & DISHWASHER | 2,246 | 2,246 | 0 | 0 |
| RUG RECEPTION | 5,800 | 5,800 | 0 | 0 |
| TELEVISION & MOUNT | 386 | 386 | 0 | 0 |
| FRONT DOOR LOCKS | 660 | 660 | 0 | 0 |
| FURNITURE | 1,525 | 1,525 | 0 | 0 |
| RUG - EXECUTIVE | 6,616 | 6,616 | 0 | 0 |
| TELEPHONE | 165 | 165 | 0 | 0 |
| PLANTS | 874 | 874 | 0 | 0 |
| FURNITURE | 159 | 159 | 0 | 0 |
| PLANTS | 1,000 | 1,000 | 0 | 0 |
| OMNISAFE | 187 | 187 | 0 | 0 |
| CHAIR | 665 | 625 | 40 | 40 |
| DELL TOUCH SCREEN | 272 | 272 | 0 | 0 |
| FURNITURE | 4,505 | 4,505 | 0 | 0 |
| IPAD | 1,551 | 1,292 | 259 | 259 |
| APPLE ACCESSORY | 128 | 108 | 20 | 20 |
| DELL COMPUTER | 1,372 | 800 | 572 | 572 |
| MICROSOFT LAPTOP | 3,506 | 1,636 | 1,870 | 1,870 |
| SCANSNAP | 433 | 196 | 237 | 237 |
| TELEPHONE PROCESSING BOARD | 1,104 | 239 | 865 | 865 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 53,170 | 48,170 | 5,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 240 | 240 | 0 | |
| BANK SERVICE CHARGES | 1,101 | 1,101 | 0 | |
| BOND AMORTIZATION | 16,098 | 16,098 | 0 | |
| CONTRIBUTIONS - NON DEDUCTIBLE | 7,130 | 0 | 7,130 | |
| CHARITABLE THRU K-1 | 46 | 0 | 46 | |
| DUES AND SUBSCRIPTIONS | 949 | 0 | 0 | |
| INVESTMENT INTEREST EXPENSE | 15,461 | 15,461 | 0 | |
| INSURANCE | 5,197 | 5,197 | 0 | |
| OFFICE SUPPLIES | 946 | 846 | 100 | |
| TELEPHONE | 2,164 | 1,082 | 1,082 | |
| REPAIRS | 293 | 293 | 0 | |
| ROYALTY PROPERTY EXPENSES | 163 | 163 | 0 | |
| SOFTWARE LICENSES | 162 | 162 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GAS ROYALTY INCOME | 17,551 | 17,551 | 17,551 |
| ALLIANCE BERNSTIEN ORD INC | 8,275 | 8,275 | 8,275 |
| CARDINAL ADVISOR | 7,197 | 7,197 | 7,197 |
| MISCELLANEOUS INCOME | -1,981 | -1,981 | -1,981 |
| NET RENTAL INCOME | -2 | -2 | -2 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPTION | 113,172 | 111,122 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT | 120,355 | 120,355 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMPLOYMENT | 12,404 | 7,442 | 4,962 | |
| EXCISE | 13,216 | 0 | 0 | |
| FOREIGN | 2,658 | 2,658 | 0 | |
| PROPERTY | 849 | 849 | 0 | |
| ROYALTY | 1,064 | 1,064 | 0 |