| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 22,963 | 11,482 | 11,723 | 11,240 |
| TAX RETURN PREPARATION | 2,792 | 1,396 | 1,425 | 1,367 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE AND FIXTURES | 15,601 | 13,680 | SL | 5.000000000000 | 1,793 | 0 | 1,793 | ||
| LEASEHOLD IMPROVEMENTS | 16,201 | 6,865 | SL | 7.000000000000 | 415 | 0 | 415 | ||
| EQUIPMENT | 18,260 | 7,004 | SL | 15.000000000000 | 1,931 | 0 | 1,931 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MOSAIC CO 20000 SHS | 19,976 | 19,976 |
| ELEVANCE HEALTH INC 21000 SHS | 20,957 | 20,957 |
| WELLS FARGO & CO 20000 SHS | 19,922 | 19,922 |
| MORGAN STANLEY 8000 SHS | 7,977 | 7,977 |
| AMERN EXPRESS CO 22000 SHS | 21,907 | 21,907 |
| ST STR CORP 20000 SHS | 19,831 | 19,831 |
| WASTE MGMT INC 22000 SHS | 21,720 | 21,720 |
| ENTERGY LA LLC 20000 SHS | 19,823 | 19,823 |
| ROGERS COMMUNICATIONS IN 18000 SHS | 17,859 | 17,859 |
| MARSH & MCLENNAN COS INC 21000 SHS | 20,835 | 20,835 |
| DUPONT DE NEMOURS INC 19000 SHS | 18,881 | 18,881 |
| CAP ONE FINL CO 21000 SHS | 20,694 | 20,694 |
| KROGER CO 20000 SHS | 19,751 | 19,751 |
| UN PAC CORP 21000 SHS | 20,689 | 20,689 |
| VALERO ENERGY CORP 22000 SHS | 20,790 | 20,790 |
| PNC FINL SERVICES 20000 SHS | 19,708 | 19,708 |
| PACKAGING CORP OF AMERIC 21000 SHS | 20,484 | 20,484 |
| D.R. HORTON INC 23000 SHS | 21,871 | 21,871 |
| EASTN ENERGY GAS 11000 SHS | 10,435 | 10,435 |
| ORACLE CORP 21000 SHS | 20,037 | 20,037 |
| EQUINIX INC 22000 SHS | 20,820 | 20,820 |
| SVB FINL GROUP 20000 SHS | 19,130 | 19,130 |
| VERIZON COMMUNICATIONS 20000 SHS | 19,362 | 19,362 |
| ANALOG DEVICES INC 22000 SHS | 21,145 | 21,145 |
| GEN DYNAMICS CORP 21000 SHS | 20,281 | 20,281 |
| HUMANA INC 20000 SHS | 19,714 | 19,714 |
| $ TREE INC 14000 SHS | 13,564 | 13,564 |
| PAYPAL HOLDINGS INC 22000 SHS | 20,252 | 20,252 |
| AMERN TOWER CORP 21000 SHS | 18,624 | 18,624 |
| AVALONBAY COMMUNITIES 19000 SHS | 18,174 | 18,174 |
| REP SERVICES INC 22000 SHS | 19,338 | 19,338 |
| INTERCONTINENTALEXCHANGE 20000 SHS | 19,331 | 19,331 |
| TYCO ELECTRONICS GROUP S 20000 SHS | 19,246 | 19,246 |
| ELECTR ARTS INC 19000 SHS | 18,859 | 18,859 |
| PUB SVC ELEC 23000 SHS | 20,164 | 20,164 |
| ASTRAZENECA PLC 22000 SHS | 19,011 | 19,011 |
| US BANCORP 21000 SHS | 19,621 | 19,621 |
| ABBVIE INC 22000 SHS | 20,565 | 20,565 |
| DUKE RLTY LP 21000 SHS | 19,378 | 19,378 |
| SYSCO CORP 19000 SHS | 17,766 | 17,766 |
| MORGAN STANLEY 14000 SHS | 13,334 | 13,334 |
| NETFLIX INC 10000 SHS | 9,440 | 9,440 |
| BROADCOM CRP / CAYMN FI 24000 SHS | 22,077 | 22,077 |
| GOLDMAN SACHS GROUP INC 24000 SHS | 22,300 | 22,300 |
| CIGNA CORP 24000 SHS | 22,060 | 22,060 |
| CHARLES SCHWAB CORP 24000 SHS | 21,538 | 21,538 |
| TOYOTA MTR CR CORP 16000 SHS | 14,734 | 14,734 |
| ANHEUSER-BUSCH INBEV WOR 19000 SHS | 18,049 | 18,049 |
| CONSTELLATION BRANDS INC 18000 SHS | 17,623 | 17,623 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY 500 INDEX FUND 16270.068 SHS | FMV | 2,032,620 | 2,032,620 |
| SIX CIRCLES US UNCONSTR EQ 60722.137 SHS | FMV | 680,088 | 680,088 |
| FIDELITY INTL INDX-INST PRM 2364.048 SHS | FMV | 84,491 | 84,491 |
| JPMORGAN BETABUILDERS CANADA 2355 SHS | FMV | 125,875 | 125,875 |
| SIX CIRCLES INTL UNCON EQ 60026.037 SHS | FMV | 474,806 | 474,806 |
| JPMORGAN BETABUILDERS JAPAN ETF 4772 SHS | FMV | 194,841 | 194,841 |
| JPMORGAN BETABUILDERS DEVELO 2530 SHS | FMV | 107,057 | 107,057 |
| US DOLLAR JPM DEPOSIT SWEEP | FMV | 123,541 | 123,541 |
| ISHARES 7-10 YEAR TREASURY B 1436 SHS | FMV | 137,842 | 137,842 |
| ISHARES US TREASURY BOND ETF 4790 SHS | FMV | 109,020 | 109,020 |
| PIMCO INCOME FUND-INS 7212.71 SHS | FMV | 74,075 | 74,075 |
| VANGUARD TOTAL BOND MARKET 2831 SHS | FMV | 201,935 | 201,935 |
| VANGUARD MORTGAGE-BACKED SEC 3108 SHS | FMV | 140,140 | 140,140 |
| SIX CIRCLES ULTR SHRT DUR 7567.51 SHS | FMV | 73,935 | 73,935 |
| VANGUARD TOTAL INTL BOND ETF 15166 SHS | FMV | 723,873 | 723,873 |
| VANGUARD TTL INTL BND-ADM 21671.29 SHS | FMV | 413,488 | 413,488 |
| SIX CIRCLES CREDIT OPPORT 15834.2 SHS | FMV | 132,849 | 132,849 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND FIXTURES | 15,601 | 15,473 | 128 | 128 |
| LEASEHOLD IMPROVEMENTS | 16,201 | 7,280 | 8,921 | 8,921 |
| EQUIPMENT | 18,260 | 8,935 | 9,325 | 9,325 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 7,988 | 9,500 | 9,500 |
| SECURITY DEPOSIT | 4,200 | 4,200 | 4,200 |
| ART COLLECTION | 38,387,525 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 1,554,974 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 10,434 | 0 | 219 | 10,215 |
| WEBSITE | 8,491 | 0 | 178 | 8,313 |
| INSURANCE | 29,658 | 0 | 623 | 33,307 |
| EXHIBITION EXPENSES | 20,981 | 0 | 441 | 15,540 |
| COLLECTION MAINTENANCE AND CONSERVATION | 13,231 | 0 | 278 | 12,953 |
| MEMBERSHIPS AND SUBSCRIPTIONS | 1,651 | 677 | 697 | 954 |
| ADVERTISING/PROMOTION | 25,566 | 0 | 537 | 25,029 |
| MISCELLANEOUS | 5,356 | 0 | 114 | 5,092 |
| PENALTIES | 169 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXHIBITION FEES | 784 | 784 | |
| OTHER INCOME | 8,883 | 8,883 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 56,478 | 56,478 | 56,478 | 0 |
| OTHER FEES | 19,183 | 0 | 403 | 17,292 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 8,200 | 0 | 0 | 0 |