| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES - BOOKKEEPING | 14,008 | 0 | 0 | 14,008 |
| PROFESSIONAL FEES - ACCOUNTING | 2,350 | 0 | 0 | 2,350 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND & BUILDING | 1972-01-01 | 178,710 | 0 % | 0 | 0 | 0 | |||
| BUILDING IMP - NEW FACADE | 2004-01-01 | 22,714 | 19,113 | SL | 20.000000000000 | 1,136 | 1,136 | 1,136 | |
| BUILDING IMP - NEW FACADE | 2004-01-01 | 34,584 | 28,542 | SL | 20.000000000000 | 1,729 | 1,729 | 1,729 | |
| LAND & BUILDING | 1972-01-01 | 304,290 | 0 % | 0 | 0 | 0 | |||
| BUILDING IMP - NEW FACADE | 2004-01-01 | 38,675 | 31,746 | SL | 20.000000000000 | 1,934 | 0 | 1,934 | |
| BUILDING IMP - NEW FACADE | 2004-01-01 | 58,887 | 47,389 | SL | 20.000000000000 | 2,944 | 0 | 2,944 | |
| BUILDING IMP - REPLACE COOLING TOWER | 2006-07-11 | 2,007 | 2,007 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CAPITAL CAMPAIGN - O&M MANUAL FOR RESTORATION | 2015-07-01 | 2,000 | L | 0 | 0 | 0 | |||
| HW HEATERS, BATHROOM UPGRADE | 2017-06-22 | 1,369 | 617 | SL | 10.000000000000 | 137 | 137 | 137 | |
| HW HEATERS, BATHROOM UPGRADE | 2018-07-01 | 352 | 114 | SL | 10.000000000000 | 35 | 35 | 35 | |
| D&M MASON ELECTRIC | 2018-07-01 | 2,851 | 926 | SL | 10.000000000000 | 285 | 285 | 285 | |
| FJ DAHILL | 2018-07-01 | 1,161 | 377 | SL | 10.000000000000 | 116 | 116 | 116 | |
| HW HEATERS, BATHROOM UPGRADE | 2017-06-22 | 2,331 | 1,049 | SL | 10.000000000000 | 233 | 0 | 233 | |
| APPLE COMPUTER | 2017-05-11 | 2,488 | 1,120 | SL | 10.000000000000 | 249 | 0 | 249 | |
| HW HEATERS, BATHROOM UPGRADE | 2018-07-01 | 599 | 195 | SL | 10.000000000000 | 60 | 0 | 60 | |
| D&M MASON ELECTRIC | 2018-07-01 | 4,854 | 1,576 | SL | 10.000000000000 | 485 | 0 | 485 | |
| FJ DAHILL | 2018-07-01 | 1,978 | 643 | SL | 10.000000000000 | 198 | 0 | 198 | |
| D&M MASON ELECTRIC | 2019-07-01 | 3,541 | 797 | SL | 10.000000000000 | 354 | 354 | 354 | |
| KRONENBERGER AND SONS RESTORATION | 2019-07-11 | 350 | 79 | SL | 10.000000000000 | 35 | 35 | 35 | |
| D&M MASON ELECTRIC | 2019-07-01 | 6,029 | 1,357 | SL | 10.000000000000 | 603 | 0 | 603 | |
| KRONENBERGER AND SONS RESTORATION | 2019-07-01 | 597 | 135 | SL | 10.000000000000 | 60 | 0 | 60 | |
| BUILDING IMP | 2018-06-30 | 18,198 | 2,730 | SL | 20.000000000000 | 910 | 0 | 910 | |
| ROOF | 2021-06-15 | 15,171 | 253 | SL | 20.000000000000 | 759 | 759 | 759 | |
| ROOF | 2021-06-15 | 25,833 | 431 | SL | 20.000000000000 | 1,292 | 0 | 1,292 | |
| WINDOW IMPROVMENTS | 2021-04-19 | 4,753 | 99 | SL | 20.000000000000 | 238 | 0 | 238 | |
| WINDOW IMPROVMENTS | 2021-04-19 | 2,792 | 58 | SL | 20.000000000000 | 140 | 140 | 140 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TESLA | 4,775 | 4,775 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND & BUILDING | 178,710 | 0 | 178,710 | |
| BUILDING IMP - NEW FACADE | 22,714 | 20,249 | 2,465 | |
| BUILDING IMP - NEW FACADE | 34,584 | 30,271 | 4,313 | |
| HW HEATERS, BATHROOM UPGRADE | 1,369 | 754 | 615 | |
| HW HEATERS, BATHROOM UPGRADE | 352 | 149 | 203 | |
| D&M MASON ELECTRIC | 2,851 | 1,211 | 1,640 | |
| FJ DAHILL | 1,161 | 493 | 668 | |
| D&M MASON ELECTRIC | 3,541 | 1,151 | 2,390 | |
| KRONENBERGER AND SONS RESTORATION | 350 | 114 | 236 | |
| ROOF | 15,171 | 1,012 | 14,159 | |
| WINDOW IMPROVMENTS | 2,792 | 198 | 2,594 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COMMUNITY FOUNDATION INVESTMENTS | FMV | 326,232 | 326,232 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND & BUILDING | 304,290 | 0 | 304,290 | |
| BUILDING IMP - NEW FACADE | 38,675 | 33,680 | 4,995 | |
| BUILDING IMP - NEW FACADE | 58,887 | 50,333 | 8,554 | |
| BUILDING IMP - REPLACE COOLING TOWER | 2,007 | 2,007 | 0 | |
| CAPITAL CAMPAIGN - O&M MANUAL FOR RESTORATION | 2,000 | 0 | 2,000 | |
| HW HEATERS, BATHROOM UPGRADE | 2,331 | 1,282 | 1,049 | |
| APPLE COMPUTER | 2,488 | 1,369 | 1,119 | |
| HW HEATERS, BATHROOM UPGRADE | 599 | 255 | 344 | |
| D&M MASON ELECTRIC | 4,854 | 2,061 | 2,793 | |
| FJ DAHILL | 1,978 | 841 | 1,137 | |
| D&M MASON ELECTRIC | 6,029 | 1,960 | 4,069 | |
| KRONENBERGER AND SONS RESTORATION | 597 | 195 | 402 | |
| BUILDING IMP | 18,198 | 3,640 | 14,558 | |
| ROOF | 25,833 | 1,723 | 24,110 | |
| WINDOW IMPROVMENTS | 4,753 | 337 | 4,416 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEED TO CHAPEL STREET PROPERTY | 4,054 | 4,054 | 4,054 |
| DUE FROM VENDOR | 2,237 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 72,011 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 2,341 | 0 | 0 | 2,341 |
| POSTAGE | 90 | 0 | 0 | 90 |
| OFFICE SUPPLIES | 4,225 | 0 | 0 | 4,225 |
| D&O AND WC INSURANCE | 1,515 | 0 | 0 | 1,515 |
| BANK, CC AND PAYROLL FEES | 2,275 | 0 | 0 | 2,275 |
| PROGRAM COSTS - GALLERY | 3,579 | 0 | 2,577 | 1,002 |
| PROGRAM COSTS - UNIQUE EATS | 250 | 0 | 0 | 250 |
| PROGRAM COSTS - SOCIAL JUSTICE READER | 36,511 | 0 | 0 | 36,511 |
| PROGRAM COSTS - JAZZ HAPPY HOUR | 102 | 0 | 0 | 102 |
| BOOKS AND RECORDS | 530 | 0 | 0 | 530 |
| ANNUAL APPEAL | 479 | 0 | 0 | 479 |
| DUES AND SUBCRIPTIONS | 180 | 0 | 0 | 180 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM EVENTS | 4,555 | 4,555 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 14,942 | 14,942 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PROPERTY TAXES PAYABLE | 4,428 | 5,157 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 2,986 | 2,986 | 2,986 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,271 | 0 | 0 | 4,271 |