| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,750 | 0 | 1,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TRUIST BANK 2.8% | 3,746 | 3,746 |
| KINDER MORGAN 4.15% | 3,939 | 3,939 |
| MORGAN STANLEY 3.875% | 3,931 | 3,931 |
| SANTANDER 3.5% | 4,853 | 4,853 |
| WELLS FARGO 3% | 3,828 | 3,828 |
| JP MORGAN CHASE | 4,856 | 4,856 |
| ORACLE CORP 2.95% | 4,746 | 4,746 |
| VERIZON COMMUNICATIONS | 5,031 | 5,031 |
| THE GOLDMAN SACHS 3.75% | 4,359 | 4,359 |
| NISOURCE 0.95% | 5,392 | 5,392 |
| VIRGINIA ELECTRIC 3.15% | 4,739 | 4,739 |
| KEYCORP 2.55% | 4,203 | 4,203 |
| NVIDIA CORP 2.85% | 4,379 | 4,379 |
| UNITEDHEALTH 5.8% | 3,167 | 3,167 |
| VODAFON GROUP 5.8% | 4,043 | 4,043 |
| SHELL INTERNATIONAL 6.375% | 3,312 | 3,312 |
| INTERNATIONAL BUSINESS 4% | 4,143 | 4,143 |
| STARBUCKS CORP 2.25% | 4,164 | 4,164 |
| JOHNSON AND JOHNSON 1.3% | 4,033 | 4,033 |
| SIMON PROPERTY GR 3.5% | 4,789 | 4,789 |
| TORONTO DOMINION 1.25% | 5,240 | 5,240 |
| TOYOTA MOTOR CRE 3.05% | 3,724 | 3,724 |
| ROYAL BANK OF 3.625% | 4,761 | 4,761 |
| US BANCORP | 5,387 | 5,387 |
| PEPSICO | 3,780 | 3,780 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIG | 2,783 | 2,783 |
| APO | 4,848 | 4,848 |
| AAPL | 5,847 | 5,847 |
| BAC | 4,074 | 4,074 |
| BDX | 4,323 | 4,323 |
| AVGO | 3,355 | 3,355 |
| CMCSA | 3,707 | 3,707 |
| EIX | 2,163 | 2,163 |
| ENB | 4,575 | 4,575 |
| HD | 3,474 | 3,474 |
| JNJ | 4,240 | 4,240 |
| LIN | 4,567 | 4,567 |
| MA | 2,782 | 2,782 |
| MRK | 3,994 | 3,994 |
| MET | 2,895 | 2,895 |
| MSFT | 8,154 | 8,154 |
| MDLZ | 3,599 | 3,599 |
| NSRGY | 3,114 | 3,114 |
| NOC | 2,728 | 2,728 |
| ORCL | 3,270 | 3,270 |
| PFE | 3,126 | 3,126 |
| PNC | 2,053 | 2,053 |
| PPG | 2,892 | 2,892 |
| PG | 3,486 | 3,486 |
| RTX | 5,853 | 5,853 |
| SRE | 3,245 | 3,245 |
| TXN | 1,487 | 1,487 |
| KO | 3,626 | 3,626 |
| TRV | 3,562 | 3,562 |
| UNP | 2,899 | 2,899 |
| UPS | 3,129 | 3,129 |
| UNH | 3,711 | 3,711 |
| VZ | 2,364 | 2,364 |
| V | 3,532 | 3,532 |
| VMC | 3,677 | 3,677 |
| DIS | 1,911 | 1,911 |
| WM | 2,667 | 2,667 |
| WMB | 5,001 | 5,001 |
| AMT | 2,542 | 2,542 |
| T | 2,154 | 2,154 |
| ABBV | 3,394 | 3,394 |
| MO | 1,691 | 1,691 |
| AJG | 3,771 | 3,771 |
| BAC | 2,020 | 2,020 |
| BLK | 3,543 | 3,543 |
| BMY | 2,590 | 2,590 |
| AVGO | 1,118 | 1,118 |
| CAT | 3,593 | 3,593 |
| CE | 1,329 | 1,329 |
| CVX | 5,744 | 5,744 |
| CSCO | 3,525 | 3,525 |
| C | 995 | 995 |
| CMCSA | 1,923 | 1,923 |
| COP | 4,248 | 4,248 |
| CVS | 2,609 | 2,609 |
| EMN | 1,466 | 1,466 |
| EMR | 1,537 | 1,537 |
| XOM | 5,625 | 5,625 |
| FNF | 941 | 941 |
| GD | 2,233 | 2,233 |
| GILD | 2,146 | 2,146 |
| HD | 4,106 | 4,106 |
| HBAN | 1,311 | 1,311 |
| INTC | 1,163 | 1,163 |
| JNJ | 4,770 | 4,770 |
| JPM | 4,962 | 4,962 |
| KEY | 1,777 | 1,777 |
| KMI | 2,133 | 2,133 |
| LMT | 1,946 | 1,946 |
| MDT | 1,865 | 1,865 |
| MRK | 4,993 | 4,993 |
| MET | 3,546 | 3,546 |
| MSFT | 3,837 | 3,837 |
| MDLZ | 2,599 | 2,599 |
| PEP | 4,155 | 4,155 |
| PFE | 4,407 | 4,407 |
| PM | 3,239 | 3,239 |
| PNC | 2,053 | 2,053 |
| PG | 4,850 | 4,850 |
| PRU | 3,282 | 3,282 |
| PEG | 1,838 | 1,838 |
| SO | 2,999 | 2,999 |
| KO | 2,799 | 2,799 |
| USB | 2,573 | 2,573 |
| VZ | 3,152 | 3,152 |
| WMT | 4,112 | 4,112 |
| WPC | 1,876 | 1,876 |
| EQT | 1,624 | 1,624 |
| FCX | 1,596 | 1,596 |
| GM | 1,346 | 1,346 |
| INTC | 1,797 | 1,797 |
| JPM | 3,621 | 3,621 |
| PXD | 2,284 | 2,284 |
| SAP | 3,302 | 3,302 |
| AVB | 2,746 | 2,746 |
| CHK | 2,642 | 2,642 |
| CSCO | 2,191 | 2,191 |
| ABT | 1,757 | 1,757 |
| BK | 1,684 | 1,684 |
| DOW | 1,713 | 1,713 |
| EVRG | 1,762 | 1,762 |
| FITB | 1,641 | 1,641 |
| FE | 1,678 | 1,678 |
| F | 2,570 | 2,570 |
| IBM | 1,409 | 1,409 |
| JCI | 1,472 | 1,472 |
| MCD | 2,899 | 2,899 |
| RTX | 1,917 | 1,917 |
| TFC | 1,850 | 1,850 |
| WEC | 1,688 | 1,688 |
| CCI | 1,763 | 1,763 |
| GLPI | 1,146 | 1,146 |
| PEAK | 1,379 | 1,379 |
| LAMR | 1,699 | 1,699 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRUDENTIAL ANNUITY | FMV | 481,365 | 481,365 |
| JACKSON NATIONAL LIFE ANNUITY | FMV | 784,777 | 784,777 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 0 | 130,017 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 896 | 0 | 0 | |
| ANNUAL REPORT FEE | 20 | 0 | 0 | |
| LEGAL SETTLEMENT | 300,000 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RIDGEWOOD ENERGY | 2,069 | 2,069 | 2,069 |
| RIDGEWOOD ENERGY | 4,090 | 4,090 | 4,090 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 435,700 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 13,095 | 13,095 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 641 | 0 | 0 | |
| FOREIGN TAXES ON INVESTMENT INCOME | 186 | 186 | 0 |