TY 2022 Form 990

(A) Name and title	(B) Average hours per week (list any hours for related organizations below dotted line)	(C) Position (do not check more than one box, unless person is both an officer and a director/trustee)
(1) GERRY CULLEN...................................................................... TRUSTEE	1.00 .................	X
(2) PATRICK MCALEER...................................................................... TRUSTEE	1.00 .................	X
(3) LISA BOOTH...................................................................... TRUSTEE	1.00 .................	X
(4) SHEILA STRAUB...................................................................... TRUSTEE	1.00 .................	X
(5) BRYAN ESHELMAN...................................................................... TRUSTEE	1.00 .................	X
(6) FRANK CIRII...................................................................... TRUSTEE	1.00 .................	X
(7) JOHN GROSKOPH...................................................................... TRUSTEE	1.00 .................	X
(8) CHARLES REINHART...................................................................... TRUSTEE	1.00 .................	X
(9) HARRY SINGER...................................................................... TRUSTEE	1.00 .................	X
(10) JOE LOEPER...................................................................... TRUSTEE	1.00 .................	X
(11) JOE VASSALOTTI...................................................................... TRUSTEE	1.00 .................	X
(12) DOMINIC BONITATIS...................................................................... TRUSTEE	1.00 .................	X
(13) DAVE MOHR...................................................................... TRUSTEE	1.00 .................	X
(14) ERIC FOLLMAN...................................................................... TRUSTEE	1.00 .................	X
(15) MICHELE LYNCH...................................................................... TRUSTEE	1.00 .................	X
(16) JON HERR...................................................................... TRUSTEE	1.00 .................	X
(17) DAVIS PEARSON...................................................................... TRUSTEE	1.00 .................	X

(A)
Name and title

(B)
Average hours per week (list any hours for related organizations below dotted line)

(D)
Reportable compensation from the organization (W-2/1099-MISC/1099-NEC)

(E)
Reportable compensation from related organizations (W-2/1099-MISC/1099-NEC)

(F)
Estimated amount of other compensation from the organization and related organizations

(1) GERRY CULLEN......................................................................
TRUSTEE

1.00
.................

(2) PATRICK MCALEER......................................................................
TRUSTEE

1.00
.................

(3) LISA BOOTH......................................................................
TRUSTEE

1.00
.................

(4) SHEILA STRAUB......................................................................
TRUSTEE

1.00
.................

(5) BRYAN ESHELMAN......................................................................
TRUSTEE

1.00
.................

(6) FRANK CIRII......................................................................
TRUSTEE

1.00
.................

(7) JOHN GROSKOPH......................................................................
TRUSTEE

1.00
.................

(8) CHARLES REINHART......................................................................
TRUSTEE

1.00
.................

(9) HARRY SINGER......................................................................
TRUSTEE

1.00
.................

(10) JOE LOEPER......................................................................
TRUSTEE

1.00
.................

(11) JOE VASSALOTTI......................................................................
TRUSTEE

1.00
.................

(12) DOMINIC BONITATIS......................................................................
TRUSTEE

1.00
.................

(13) DAVE MOHR......................................................................
TRUSTEE

1.00
.................

(14) ERIC FOLLMAN......................................................................
TRUSTEE

1.00
.................

(15) MICHELE LYNCH......................................................................
TRUSTEE

1.00
.................

(16) JON HERR......................................................................
TRUSTEE

1.00
.................

(17) DAVIS PEARSON......................................................................
TRUSTEE

1.00
.................

(A)
Name and title

(B)
Average hours per week (list any hours for related organizations below dotted line)

(D)
Reportable compensation from the organization (W-2/1099-MISC/1099-NEC)

(E)
Reportable compensation from related organizations (W-2/1099-MISC/1099-NEC)

(F)
Estimated amount of other compensation from the organization and related organizations

(18) LEE WARREN........................................................................
TRUSTEE

1.00
.......................

(19) ERIC SCHIELA........................................................................
TRUSTEE

1.00
.......................

(20) BILL ENGEL........................................................................
TRUSTEE

1.00
.......................

(21) BRAD BELZAK........................................................................
TRUSTEE

1.00
.......................

(A)
Name and business address

(B)
Description of services

Total number of independent contractors (including but not limited to those listed above) who received more than $100,000 of compensation from the organization MediumBullet

	(a) Donor advised funds	(b) Funds and other accounts
1	Total number at end of year .........
2	Aggregate value of contributions to (during year)
3	Aggregate value of grants from (during year)
4	Aggregate value at end of year ........


a	Total number of conservation easements ......................	2a
b	Total acreage restricted by conservation easements ....................	2b
c	Number of conservation easements on a certified historic structure included in (a) .....	2c
d	Number of conservation easements included in (c) acquired after 7/25/06, and not on a historic structure listed in the National Register ...	2d


b	If "Yes," explain the arrangement in Part XIII and complete the following table:		Amount
c	Beginning balance .............................	1c
d	Additions during the year ............................	1d
e	Distributions during the year ..........................	1e
f	Ending balance ................................	1f

1.(a) Description of liability	(b) Book value
(1) Federal income taxes
(2)
(3)
(4)
(5)
(6)
(7)
(8)
(9)
Total. (Column (b) must equal Form 990, Part X, col.(B) line 25.)	160,782
2. Liability for uncertain tax positions. In Part XIII, provide the text of the footnote to the organization's financial statements that reports the organization's liability for uncertain tax positions under FIN 48 (ASC 740). Check here if the text of the footnote has been provided in Part XIII

Part XI Reconciliation of Revenue per Audited Financial Statements With Revenue per Return. Complete if the organization answered 'Yes' on Form 990, Part IV, line 12a.
1	Total revenue, gains, and other support per audited financial statements .......	1
2	Amounts included on line 1 but not on Form 990, Part VIII, line 12:
a	Net unrealized gains (losses) on investments ....	2a
b	Donated services and use of facilities .........	2b
c	Recoveries of prior year grants ...........	2c
d	Other (Describe in Part XIII.) ............	2d
e	Add lines 2a through 2d .....................	2e
3	Subtract line 2e from line 1..................	3
4	Amounts included on Form 990, Part VIII, line 12, but not on line 1:
a	Investment expenses not included on Form 990, Part VIII, line 7b .	4a
b	Other (Describe in Part XIII.) ...........	4b
c	Add lines 4a and 4b....................	4c
5	Total revenue. Add lines 3 and 4c. (This must equal Form 990, Part I, line 12.) ......	5

Part XII Reconciliation of Expenses per Audited Financial Statements With Expenses per Return. Complete if the organization answered 'Yes' on Form 990, Part IV, line 12a.
1	Total expenses and losses per audited financial statements ...........	1
2	Amounts included on line 1 but not on Form 990, Part IX, line 25:
a	Donated services and use of facilities .........	2a
b	Prior year adjustments ............	2b
c	Other losses ................	2c
d	Other (Describe in Part XIII.) ............	2d
e	Add lines 2a through 2d....................	2e
3	Subtract line 2e from line 1...................	3
4	Amounts included on Form 990, Part IX, line 25, but not on line 1:
a	Investment expenses not included on Form 990, Part VIII, line 7b ..	4a
b	Other (Describe in Part XIII.) ............	4b
c	Add lines 4a and 4b.....................	4c
5	Total expenses. Add lines 3 and 4c. (This must equal Form 990, Part I, line 18.) ......	5

- TIN:

SCHEDULE O
(Form 990)

Department of the Treasury
Internal Revenue Service

Supplemental Information to Form 990 or 990-EZ

Complete to provide information for responses to specific questions on
Form 990 or 990-EZ or to provide any additional information.
MediumBullet

Attach to Form 990 or 990-EZ.
MediumBullet

Go to www.irs.gov/Form990 for the latest information.

OMB No. 1545-0047

2021

Open to Public
Inspection

Name of the organization

AVALON YACHT CLUB

Employer identification number

23-6016082

Return Reference	Explanation
FORM 990, PART VI, SECTION B, LINE 11B	REVIEWED BY TREASURER, WHO IS A MEMBER OF THE BOARD OF DIRECTORS
FORM 990, PART VI, SECTION C, LINE 19	N/A
FORM 990, PART IX, LINE 24E	CREDIT CARD COMMISSIONS: PROGRAM SERVICE EXPENSES 0. MANAGEMENT AND GENERAL EXPENSES 71,932. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 71,932. SUPPLIES & MISCELLANEOUS: PROGRAM SERVICE EXPENSES 65,300. MANAGEMENT AND GENERAL EXPENSES 388. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 65,688. UTILITIES: PROGRAM SERVICE EXPENSES 0. MANAGEMENT AND GENERAL EXPENSES 59,760. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 59,760. REAL ESTATE TAXES: PROGRAM SERVICE EXPENSES 0. MANAGEMENT AND GENERAL EXPENSES 55,492. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 55,492. SHIP STORE: PROGRAM SERVICE EXPENSES 50,298. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 50,298. ADMINISTRATIVE COSTS: PROGRAM SERVICE EXPENSES 39,544. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 39,544. LINENS & FLOWERS: PROGRAM SERVICE EXPENSES 34,605. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 34,605. CONTRACT HIRE: PROGRAM SERVICE EXPENSES 16,876. MANAGEMENT AND GENERAL EXPENSES 6,111. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 22,987. SPECIAL EVENTS: PROGRAM SERVICE EXPENSES 21,188. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 21,188. YEARBOOK: PROGRAM SERVICE EXPENSES 20,603. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 20,603. OFFICE SUPPLIES: PROGRAM SERVICE EXPENSES 0. MANAGEMENT AND GENERAL EXPENSES 18,606. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 18,606. TELEPHONE: PROGRAM SERVICE EXPENSES 0. MANAGEMENT AND GENERAL EXPENSES 11,207. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 11,207. TRASH REMOVAL: PROGRAM SERVICE EXPENSES 0. MANAGEMENT AND GENERAL EXPENSES 10,521. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 10,521. EQUIPMENT RENTAL: PROGRAM SERVICE EXPENSES 7,840. MANAGEMENT AND GENERAL EXPENSES 2,288. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 10,128. DUES & LICENSES: PROGRAM SERVICE EXPENSES 2,908. MANAGEMENT AND GENERAL EXPENSES 5,255. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 8,163. BAR FOOD: PROGRAM SERVICE EXPENSES 5,776. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 5,776. COMPUTER PAYROLL: PROGRAM SERVICE EXPENSES 0. MANAGEMENT AND GENERAL EXPENSES 4,360. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 4,360. PRINTING: PROGRAM SERVICE EXPENSES 0. MANAGEMENT AND GENERAL EXPENSES 4,256. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 4,256. REGATTA: PROGRAM SERVICE EXPENSES 4,044. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 4,044. GAS & OIL: PROGRAM SERVICE EXPENSES 2,032. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 2,032. POSTAGE: PROGRAM SERVICE EXPENSES 0. MANAGEMENT AND GENERAL EXPENSES 1,925. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 1,925. EMPLOYEE MEALS: PROGRAM SERVICE EXPENSES 827. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 827.
FORM 990, PART XI, LINE 9:	INCREASE (DECREASE) IN PROPRIETARY CERTIFICATES 1,334,000.

For Paperwork Reduction Act Notice, see the Instructions for Form 990 or 990-EZ.

Cat. No. 51056K

Schedule O (Form 990) 2021

Additional Data

Software ID:
Software Version:

1	Briefly describe the organization’s mission or most significant activities: SOCIAL CLUB
2	Check this box
3	Number of voting members of the governing body (Part VI, line 1a) ........	3	21
4	Number of independent voting members of the governing body (Part VI, line 1b) .....	4	0
5	Total number of individuals employed in calendar year 2021 (Part V, line 2a) ......	5	0
6	Total number of volunteers (estimate if necessary) .............	6	0
7a	Total unrelated business revenue from Part VIII, column (C), line 12 ........	7a	27
b	Net unrelated business taxable income from Form 990-T, Part I, line 11 .........	7b	0

		Prior Year	Current Year
8	Contributions and grants (Part VIII, line 1h) .........	0	0
9	Program service revenue (Part VIII, line 2g) .........	2,483,758	3,172,431
10	Investment income (Part VIII, column (A), lines 3, 4, and 7d ) ....	1,046	27
11	Other revenue (Part VIII, column (A), lines 5, 6d, 8c, 9c, 10c, and 11e)	0	0
12	Total revenue—add lines 8 through 11 (must equal Part VIII, column (A), line 12)	2,484,804	3,172,458
13	Grants and similar amounts paid (Part IX, column (A), lines 1–3 )...	0	0
14	Benefits paid to or for members (Part IX, column (A), line 4).....	0	0
15	Salaries, other compensation, employee benefits (Part IX, column (A), lines 5–10)	883,848	965,643
16a	Professional fundraising fees (Part IX, column (A), line 11e) .....	0	0
b	Total fundraising expenses (Part IX, column (D), line 25) 0
17	Other expenses (Part IX, column (A), lines 11a–11d, 11f–24e)....	1,792,877	1,987,903
18	Total expenses. Add lines 13–17 (must equal Part IX, column (A), line 25)	2,676,725	2,953,546
19	Revenue less expenses. Subtract line 18 from line 12.......	-191,921	218,912
		Beginning of Current Year	End of Year
20	Total assets (Part X, line 16).............	4,429,216	5,982,924
21	Total liabilities (Part X, line 26).............	2,141,936	2,142,732
22	Net assets or fund balances. Subtract line 21 from line 20.....	2,287,280	3,840,192

Sign Here

	Signature of officer	Date

	Type or print name and title


4a	(Code: ) (Expenses $ 1,301,196 including grants of $ ) (Revenue $ 2,935,339 )
	ENTERTAINMENT AND SOCIAL

4b	(Code: ) (Expenses $ 137,149 including grants of $ ) (Revenue $ 219,767 )
	MARINA AND YOUTH

4c	(Code: ) (Expenses $ 20,603 including grants of $ ) (Revenue $ 17,325 )
	YEARBOOK

4d	Other program services (Describe in Schedule O.)
	(Expenses $ including grants of $ ) (Revenue $ )
4e	Total program service expenses1,458,948

1b	Sub-Total................
c	Total from continuation sheets to Part VII, Section A....
d	Total (add lines 1b and 1c)...........	0	0	0

(A) Name and business address	(B) Description of services	(C) Compensation





2 Total number of independent contractors (including but not limited to those listed above) who received more than $100,000 of compensation from the organization 0

1a	Federated campaigns..	1a
b	Membership dues..	1b
c	Fundraising events..	1c
d	Related organizations	1d
e	Government grants (contributions)	1e

f	All other contributions, gifts, grants, and similar amounts not included above	1f

g	Noncash contributions included in lines 1a - 1f:$	1g

h Total. Add lines 1a-1f.......

		Business Code
2a	SERVICES & ACTIVITIES	713990	2,382,021	2,382,021
b
c
d
e
f	All other program service revenue.		790,410	790,410
g	Total. Add lines 2a–2f .....		3,172,431

3 Investment income (including dividends, interest, and othersimilar amounts) ......			27		27
4 Income from investment of tax-exempt bond proceeds
5 Royalties...........
		(ii) Personal	(i) Real
6a	Gross rents			6a
b	Less: rental expenses			6b
c	Rental income or (loss)			6c
d	Net rental income or (loss).......
		(ii) Other	(i) Securities
7a	Gross amount from sales of assets other than inventory			7a
b	Less: cost or other basis and sales expenses			7b
c	Gain or (loss)			7c
d	Net gain or (loss).........
8a	Gross income from fundraising events (not including $ of contributions reported on line 1c). See Part IV, line 18 ....
			8a
b	Less: direct expenses ...		8b
c	Net income or (loss) from fundraising events..
9a	Gross income from gaming activities. See Part IV, line 19 ...
			9a
b	Less: direct expenses ...		9b
c	Net income or (loss) from gaming activities..
10a	Gross sales of inventory, less returns and allowances ..
			10a
b	Less: cost of goods sold ..		10b
c	Net income or (loss) from sales of inventory..
Business Code			Miscellaneous Revenue
11a
b
c
d	All other revenue ....
e	Total. Add lines 11a–11d ......
12	Total revenue. See instructions.....			3,172,458	3,172,431	27	0

1	Grants and other assistance to domestic organizations and domestic governments. See Part IV, line 21 ....
2	Grants and other assistance to domestic individuals. See Part IV, line 22 ...........
3	Grants and other assistance to foreign organizations, foreign governments, and foreign individuals. See Part IV, lines 15 and 16. .............
4	Benefits paid to or for members .......
5	Compensation of current officers, directors, trustees, and key employees ...........
6	Compensation not included above, to disqualified persons (as defined under section 4958(f)(1)) and persons described in section 4958(c)(3)(B) .........
7	Other salaries and wages........	789,826	545,861	243,965
8	Pension plan accruals and contributions (include section 401(k) and 403(b) employer contributions) ....
9	Other employee benefits .......	87,555		87,555
10	Payroll taxes ...........	88,262	66,101	22,161
11	Fees for services (non-employees):
a	Management ......
b	Legal .........
c	Accounting ...........	5,500		5,500
d	Lobbying ...........
e	Professional fundraising services. See Part IV, line 17
f	Investment management fees ......
g	Other (If line 11g amount exceeds 10% of line 25, column (A) amount, list line 11g expenses on Schedule O)	205,912	697	205,215
12	Advertising and promotion ....	17,927	11,956	5,971
13	Office expenses .......
14	Information technology ......
15	Royalties ..
16	Occupancy ...........
17	Travel ............
18	Payments of travel or entertainment expenses for any federal, state, or local public officials .
19	Conferences, conventions, and meetings ....
20	Interest ...........	77,299		77,299
21	Payments to affiliates .......
22	Depreciation, depletion, and amortization ..	364,908		364,908
23	Insurance ...	198,392		198,392
24	Other expenses. Itemize expenses not covered above (List miscellaneous expenses in line 24e. If line 24e amount exceeds 10% of line 25, column (A) amount, list line 24e expenses on Schedule O.)
a	FOOD COSTS	301,602	301,602
b	REPAIRS & MAINTENANCE	133,146	101,615	31,531
c	ENTERTAINMENT	80,480	80,480
d	LIQUOR COSTS	78,795	78,795
e	All other expenses	523,942	271,841	252,101
25	Total functional expenses. Add lines 1 through 24e	2,953,546	1,458,948	1,494,598	0
26	Joint costs. Complete this line only if the organization reported in column (B) joint costs from a combined educational campaign and fundraising solicitation. Check here if following SOP 98-2 (ASC 958-720).

1	Cash–non-interest-bearing ........			437,810	1	1,176,911
2	Savings and temporary cash investments .........				2
3	Pledges and grants receivable, net ......				3
4	Accounts receivable, net .............			13,554	4	824,144
5	Loans and other receivables from any current or former officer, director, trustee, key employee, creator or founder, substantial contributor, or 35% controlled entity or family member of any of these persons .......
					5
6	Loans and other receivables from other disqualified persons (as defined under section 4958(f)(1)), and persons described in section 4958(c)(3)(B) ...
					6
7	Notes and loans receivable, net ...........				7
8	Inventories for sale or use ............			58,121	8	52,846
9	Prepaid expenses and deferred charges ......			96,224	9	344,610
10a	Land, buildings, and equipment: cost or other basis. Complete Part VI of Schedule D	10a	8,292,931
b	Less: accumulated depreciation	10b	4,708,518	3,823,507	10c	3,584,413
11	Investments—publicly traded securities .				11
12	Investments—other securities. See Part IV, line 11 .....				12
13	Investments—program-related. See Part IV, line 11 ..				13
14	Intangible assets ...............				14
15	Other assets. See Part IV, line 11 ...........				15
16	Total assets. Add lines 1 through 15 (must equal line 33)...			4,429,216	16	5,982,924

17	Accounts payable and accrued expenses .....	116,499	17	189,158
18	Grants payable ...		18
19	Deferred revenue .........		19
20	Tax-exempt bond liabilities .........		20
21	Escrow or custodial account liability. Complete Part IV of Schedule D		21
22	Loans and other payables to any current or former officer, director, trustee, key employee, creator or founder, substantial contributor, or 35% controlled entity or family member of any of these persons .........
			22
23	Secured mortgages and notes payable to unrelated third parties ..	1,849,292	23	1,792,792
24	Unsecured notes and loans payable to unrelated third parties ..		24
25	Other liabilities (including federal income tax, payables to related third parties, and other liabilities not included on lines 17 - 24). Complete Part X of Schedule D	176,145	25	160,782
26	Total liabilities. Add lines 17 through 25..	2,141,936	26	2,142,732

	Organizations that follow FASB ASC 958, check here and complete lines 27, 28, 32, and 33.
27	Net assets without donor restrictions ..........	2,287,280	27	3,840,192
28	Net assets with donor restrictions ...........		28
	Organizations that do not follow FASB ASC 958, check here and complete lines 29 through 33.
29	Capital stock or trust principal, or current funds .....		29
30	Paid-in or capital surplus, or land, building or equipment fund ...		30
31	Retained earnings, endowment, accumulated income, or other funds		31
32	Total net assets or fund balances ...........	2,287,280	32	3,840,192
33	Total liabilities and net assets/fund balances ........	4,429,216	33	5,982,924

1a	Beginning of year balance ....
b	Contributions ...
c	Net investment earnings, gains, and losses
d	Grants or scholarships ...
e	Other expenditures for facilities and programs ...
f	Administrative expenses ....
g	End of year balance ......

1a	Land .....	459,690		459,690
b	Buildings ....	6,561,672	3,590,213	2,971,459
c	Leasehold improvements
d	Equipment ....	1,123,148	1,004,882	118,266
e	Other .....	148,421	113,423	34,998
Total. Add lines 1a through 1e. (Column (d) must equal Form 990, Part X, column (B), line 10(c).)..				3,584,413

(a) Description of security or category (including name of security)	(b) Book value	(c) Method of valuation: Cost or end-of-year market value
(1) Financial derivatives.........
(2) Closely-held equity interests........
(3)Other
(A)
(B)
(C)
(D)
(E)
(F)
(G)
(H)
Total. (Column (b) must equal Form 990, Part X, col. (B) line 12.)

(a) Description of investment	(b) Book value	(c) Method of valuation: Cost or end-of-year market value

(1)
(2)
(3)
(4)
(5)
(6)
(7)
(8)
(9)
Total. (Column (b) must equal Form 990, Part X, col.(B) line 13.)