| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 982 | 982 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 38145GAH3 GOLDMAN SACHS GROUP | 54,415 | 47,559 |
| 65473PAK1 NISOURCE INC | 49,595 | 45,086 |
| 91282CBS9 US TREASURY NOTE | 99,441 | 87,672 |
| 120568BB5 BUNGE LTD FINANCE CO | 50,620 | 45,520 |
| 693506BU0 PPG INDUSTRIES INC | 50,088 | 44,389 |
| 9128282A7 US TREASURY NOTE | 51,488 | 45,731 |
| 61761J3R8 MORGAN STANLEY | 54,406 | 46,899 |
| 316773DA5 FIFTH THIRD BANCORP | 53,033 | 45,039 |
| 912828YB0 US TREASURY NOTE | 100,949 | 87,816 |
| 26441CAS4 DUKE ENERGY CORP | 52,911 | 46,495 |
| 68389XCD5 ORACLE CORP | 50,699 | 43,323 |
| 7591EPAQ3 REGIONS FINANCIAL CO | 52,122 | 46,797 |
| 912828YU8 US TREASURY NOTE | 104,652 | 91,481 |
| 036752AR4 ANTHEM INC | 50,846 | 45,009 |
| 37045XDK9 GENERAL MOTORS FINL | 50,111 | 43,322 |
| 46625HRV4 JPMORGAN CHASE & CO | 53,681 | 47,177 |
| 172967KY6 CITIGROUP INC | 54,411 | 46,691 |
| 49326EEK5 KEYCORP | 52,348 | 44,231 |
| 02665WDW8 AMERICAN HONDA FINAN | 50,191 | 43,314 |
| 337738BB3 FISERV INC | 51,945 | 44,643 |
| 064159QE9 BANK OF NOVA SCOTIA | 53,268 | 46,532 |
| 92343VGH1 VERIZON COMMUNICATIO | 50,323 | 43,747 |
| 14040HCE3 CAPITAL ONE FINANCIA | 55,006 | 47,093 |
| 86562MAF7 SUMITOMO MITSUI FINL | 53,241 | 46,014 |
| 00206RJX1 AT&T INC | 52,256 | 45,001 |
| 00287YBV0 ABBVIE INC | 53,459 | 46,814 |
| 37940XAA0 GLOBAL PAYMENTS INC | 52,826 | 46,940 |
| 20030NBW0 COMCAST CORP | 52,791 | 45,850 |
| 912828R36 US TREASURY NOTE 1.6 | 52,283 | 46,149 |
| 912828Z78 US TREASURY NOTE | 103,988 | 90,750 |
| 55336VBR0 MPLX LP | 50,518 | 44,631 |
| 98389BAU4 XCEL ENERGY INC | 54,970 | 47,406 |
| 842587CV7 SOUTHERN CO | 54,511 | 47,486 |
| 912828P46 US TREASURY NOTE 1.6 | 104,258 | 92,695 |
| 78016EZQ3 ROYAL BANK OF CANADA | 49,902 | 44,534 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 291011104 EMERSON ELECTRIC CO | 13,863 | 57,462 |
| 370334104 GENERAL MILLS INC | 10,765 | 43,674 |
| 17275R102 CISCO SYSTEMS INC | 32,573 | 96,954 |
| 037833100 APPLE INC | 17,056 | 518,105 |
| 806857108 SCHLUMBERGER LTD | 8,966 | 22,837 |
| 46625H100 JPMORGAN CHASE & CO | 7,508 | 27,636 |
| 30303M102 META PLATFORMS INC | 49,143 | 88,811 |
| 235851102 DANAHER CORP | 11,465 | 227,477 |
| 594918104 MICROSOFT CORP | 47,490 | 501,350 |
| 87612E106 TARGET CORP | 6,364 | 39,763 |
| 747525103 QUALCOMM INC | 10,286 | 19,985 |
| 38141G104 GOLDMAN SACHS GROUP | 31,960 | 77,230 |
| 713448108 PEPSICO INC | 43,769 | 218,345 |
| 458140100 INTEL CORP | 15,875 | 28,567 |
| 907818108 UNION PACIFIC CORP | 27,626 | 195,687 |
| 911312106 UNITED PARCEL SERVIC | 16,340 | 56,919 |
| 023135106 AMAZON COM INC COM | 41,698 | 96,540 |
| 30231G102 EXXON MOBIL CORPORAT | 28,110 | 91,299 |
| 478160104 JOHNSON & JOHNSON | 22,072 | 76,184 |
| 084670702 BERKSHIRE HATHAWAY I | 41,555 | 159,300 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 45866F104 INTERCONTINENTALEXCH | |||
| 863667101 STRYKER CORP | |||
| 81369Y605 FINANCIAL SELECT SEC | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 464287457 ISHARES 1-3 YEAR TRE | |||
| 81369Y860 REAL ESTATE SELECT S | |||
| SKY990RF9 SKYBRIDGE MULTI-ADVI | |||
| 30303M102 FACEBOOK INC | |||
| 464287465 ISHARES MSCI EAFE ET | |||
| 94987W794 WFA CORE BOND FUND-R | |||
| 291011104 EMERSON ELECTRIC CO | |||
| 806857108 SCHLUMBERGER LTD | |||
| 38141G104 GOLDMAN SACHS GROUP | |||
| MIX090440 CA LOS BL61 LOO 1.00 | AT COST | 1 | 2,124 |
| 151020104 CELGENE CORP COM | |||
| 742718109 PROCTER & GAMBLE CO | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 87612E106 TARGET CORP | |||
| MIX090473 CA TUL 24S 25E S3 .5 | AT COST | 1 | 1 |
| 88579Y101 3M CO | |||
| 084670702 BERKSHIRE HATHAWAY I | |||
| 34959J108 FORTIVE CORP | |||
| 464287648 ISHARES RUSSELL 2000 | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 235851102 DANAHER CORP | |||
| 369604103 GENERAL ELECTRIC CO | |||
| 30231G102 EXXON MOBIL CORPORAT | |||
| MIX090465 OK CIM 3N 6E S30 .50 | AT COST | 1 | 1 |
| 78467Y107 SPDR S&P MIDCAP 400 | |||
| 464287234 ISHARES MSCI EMERGIN | |||
| 921937827 VANGUARD SHORT TERM | |||
| 370334104 GENERAL MILLS INC | |||
| 594918104 MICROSOFT CORP | |||
| 747525103 QUALCOMM INC | |||
| MIX090457 CA SBR 2S 7W S9 1.00 | AT COST | 1 | 1 |
| 713448108 PEPSICO INC | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 464287176 ISHARES TIPS BOND ET | |||
| 00206R102 AT & T INC | |||
| 458140100 INTEL CORP | |||
| 478160104 JOHNSON & JOHNSON | |||
| 023135106 AMAZON COM INC COM | |||
| 037833100 APPLE INC | |||
| 907818108 UNION PACIFIC CORP | |||
| MIX090481 CA ORA BL49 L | AT COST | 1 | 1 |
| 277923728 EATON VANCE GLOBAL M | |||
| 110122108 BRISTOL MYERS SQUIBB | |||
| 110122157 BRISTOL-MYERS SQUIBB | |||
| SKY99HB51 SKYBRIDGE MULTI-ADVI | |||
| 78463V107 SPDR GOLD SHARES ETF | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 464287226 ISHARES CORE U.S. AG | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 175,119 | 158,510 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 1,168,556 | 1,321,483 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 240,589 | 236,049 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 228,456 | 267,406 |
| SEE ATTACHED | |||
| 922908751 VANGUARD SMALL CAP V | AT COST | 370,594 | 411,201 |
| 921937835 VANGUARD TOTAL BOND | AT COST | 542,523 | 564,618 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 189,213 | 212,852 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,423 | 1,423 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 1,423 | 1,423 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE | 120 |
| DEPLETION ADJ | 470 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 101 | 0 | 101 | |
| OMG MINERAL INTEREST - PRODUCT | 15 | 15 | 0 | |
| MINERAL INTEREST FEES | 216 | 216 | 0 | |
| OMG OTHER ROYAL EXPENSES | 1,443 | 1,443 | 0 | |
| OMG MINERAL INTEREST - STATE T | 46 | 46 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OMG ROYALTY INCOME | 651 | 651 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 59 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 21,056 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 558 | 558 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 365 | 365 | 0 |