| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit & accounting fees | 50,500 | 0 | 47,050 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Software | 2007-01-10 | 22,565 | 22,565 | SL | 3.000000000000 | 0 | 0 | ||
| Additional software licenses | 2007-07-24 | 2,414 | 2,414 | SL | 2.500000000000 | 0 | 0 | ||
| Server and computer equipment | 2007-12-12 | 5,014 | 5,014 | SL | 3.000000000000 | 0 | 0 | ||
| Computers | 2008-02-28 | 2,658 | 2,658 | SL | 3.000000000000 | 0 | 0 | ||
| Computers | 2008-03-10 | 1,712 | 1,712 | SL | 3.000000000000 | 0 | 0 | ||
| Phone system | 2008-04-30 | 6,641 | 6,641 | SL | 5.000000000000 | 0 | 0 | ||
| Computers | 2008-04-01 | 1,504 | 1,504 | SL | 3.000000000000 | 0 | 0 | ||
| Phones/security | 2011-09-01 | 38,250 | 38,250 | SL | 5.000000000000 | 0 | 0 | ||
| Furniture | 2011-10-06 | 72,746 | 72,746 | SL | 8.000000000000 | 0 | 0 | ||
| Board table and chairs | 2011-12-02 | 16,196 | 16,196 | SL | 8.000000000000 | 0 | 0 | ||
| Alarm system | 2011-12-02 | 4,428 | 4,428 | SL | 5.000000000000 | 0 | 0 | ||
| Building (finance lease right of use asset) | 2011-12-01 | 891,000 | 449,213 | SL | 20.000000000000 | 44,550 | 0 | ||
| Server | 2012-10-30 | 7,996 | 7,996 | SL | 5.000000000000 | 0 | 0 | ||
| Office Furniture | 2013-12-31 | 7,469 | 7,469 | SL | 5.000000000000 | 0 | 0 | ||
| Computer equipment | 2014-06-01 | 3,041 | 3,041 | SL | 3.000000000000 | 0 | 0 | ||
| Leasehold improvements | 2014-04-01 | 2,597 | 1,166 | SL | 17.000000000000 | 154 | 0 | ||
| Notebook computers | 2014-06-18 | 6,664 | 6,664 | SL | 3.000000000000 | 0 | 0 | ||
| Leasehold improvements | 2014-08-01 | 13,708 | 6,039 | SL | 17.000000000000 | 814 | 0 | ||
| Leasehold improvements | 2014-12-01 | 56,167 | 23,271 | SL | 17.000000000000 | 3,320 | 0 | ||
| Website upgrades | 2015-11-13 | 34,370 | 34,370 | SL | 3.000000000000 | 0 | 0 | ||
| Carpet | 2019-05-02 | 7,506 | 4,003 | SL | 5.000000000000 | 1,501 | 0 | ||
| Automobile | 2019-08-12 | 44,983 | 21,743 | SL | 5.000000000000 | 8,997 | 0 | ||
| Carrier Indoor/Outdoor Unit | 2002-07-13 | 35,480 | 3,506 | SL | 5.000000000000 | 7,053 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Amazon.com Inc. | 140,951 | 140,951 |
| American Express Co. | 207,909 | 207,909 |
| Amgen Inc | 158,824 | 158,824 |
| AT&T Inc. | 194,606 | 194,606 |
| Avalonbay Communities | 543,957 | 543,957 |
| Bank New York Mellon Corp | 444,641 | 444,641 |
| Bank of America Corp. | 531,308 | 531,308 |
| Broadcom Inc. | 244,980 | 244,980 |
| Burlington North Santa Fe | 292,650 | 292,650 |
| Camden Property Trust | 224,483 | 224,483 |
| Capital One Financial Co. | 490,256 | 490,256 |
| Charles Schwab Corp | 239,201 | 239,201 |
| Chubb INA Holdings Inc. | 193,120 | 193,120 |
| Cintas Corporation | 457,886 | 457,886 |
| Citigroup Inc | 2,741,174 | 2,741,174 |
| Comcast Corp | 235,587 | 235,587 |
| CVS Health Corp | 314,353 | 314,353 |
| Dupont De Nemours Inc. | 186,836 | 186,836 |
| Enterprise Products | 243,075 | 243,075 |
| EOG Resources Inc. | 249,018 | 249,018 |
| Fifth Third BankCorp | 331,268 | 331,268 |
| Fiserv Inc. | 227,028 | 227,028 |
| Florida Power & Light | 178,378 | 178,378 |
| Franklin Resources Inc | 176,196 | 176,196 |
| Geico Corp | 258,537 | 258,537 |
| General Mills Inc. | 292,983 | 292,983 |
| Genuine Part Co. | 160,526 | 160,526 |
| Georgia Power Company | 250,803 | 250,803 |
| Goldman Sachs Group Inc | 688,546 | 688,546 |
| Halliburton Co | 150,762 | 150,762 |
| John Deere Capital Corp | 349,954 | 349,954 |
| JP Morgan Chase & Co | 403,561 | 403,561 |
| JP Morgan Chase Mbs Serv. | 476,426 | 476,426 |
| Keycorp | 177,030 | 177,030 |
| Kroger Co | 236,200 | 236,200 |
| Lincoln National Corp | 262,284 | 262,284 |
| Magellan Midstream Partners | 297,999 | 297,999 |
| McDonalds Corp | 229,248 | 229,248 |
| Metlife Inc | 624,098 | 624,098 |
| Mondelez International | 277,611 | 277,611 |
| Morgan Stan Cap/Ser | 271,402 | 271,402 |
| Morgan Stanley | 64,102 | 64,102 |
| Morgan Stanley Fr | 172,859 | 172,859 |
| Morgan Stanley Sr | 418,400 | 418,400 |
| MS Bofa MI Trust Serv. | 151,453 | 151,453 |
| Norfolk Southern Corp | 395,976 | 395,976 |
| Oracle Corp | 393,440 | 393,440 |
| PNC Financial Services | 289,469 | 289,469 |
| Progressive Corp. | 308,408 | 308,408 |
| Qualcomm Inc. | 247,247 | 247,247 |
| Shell International Fin | 610,457 | 610,457 |
| Spectra Energy Partners | 209,367 | 209,367 |
| Stryker Corp | 244,746 | 244,746 |
| SunTrust Bank | 299,568 | 299,568 |
| Sysco Corp | 222,516 | 222,516 |
| Toronto Dominion Bank | 258,291 | 258,291 |
| Travelers Ppty | 543,750 | 543,750 |
| Union Pacific Corp | 496,385 | 496,385 |
| US Bancopr | 390,644 | 390,644 |
| Verizon Communications | 352,281 | 352,281 |
| Virginia Elec & Power Co | 277,225 | 277,225 |
| Walt Disney Company | 349,131 | 349,131 |
| Wells Fargo & Co | 510,680 | 510,680 |
| Westlake Chem Corp | 375,844 | 375,844 |
| Williams Cos Inc. | 173,989 | 173,989 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M Co Com | 125,916 | 125,916 |
| Abbvie Inc. | 331,462 | 331,462 |
| Acuity Brands Inc | 116,589 | 116,589 |
| Addus Homecare Corp | 371,098 | 371,098 |
| Agco Corp Com | 133,004 | 133,004 |
| Alkami Technology Inc. | 614,969 | 614,969 |
| Allison Transmission Holdings | 119,725 | 119,725 |
| Ally Financial Inc | 272,520 | 272,520 |
| Amcor PLC | 57,585 | 57,585 |
| Amdocs LTD Com | 570,307 | 570,307 |
| Ameriprise Finl Inc | 261,862 | 261,862 |
| Amerisourcebergen Corp | 324,957 | 324,957 |
| Amgen Inc | 328,563 | 328,563 |
| AMN Healthcare Services Inc. | 285,531 | 285,531 |
| Amphenol Corp CL A | 524,224 | 524,224 |
| Apple Inc | 523,488 | 523,488 |
| Archer Daniels Midland Co | 59,053 | 59,053 |
| Arista Networks Inc | 515,616 | 515,616 |
| Armstrong World Inds | 287,049 | 287,049 |
| Asbury Automotive Group Inc. | 605,865 | 605,865 |
| Atkore Inc. | 117,843 | 117,843 |
| Autoliv Inc Com | 118,163 | 118,163 |
| Autozone Inc | 308,272 | 308,272 |
| Avis Budget Group | 233,436 | 233,436 |
| Baker Hughes Co. | 250,798 | 250,798 |
| Bank Ozk Com | 263,154 | 263,154 |
| BankUnited Inc | 275,021 | 275,021 |
| Berry Global Group Inc. | 57,288 | 57,288 |
| Biogen Inc. | 318,735 | 318,735 |
| BJS Whsl Club Hldgs | 285,083 | 285,083 |
| Booz Allen Hamilton Hldg | 569,948 | 569,948 |
| Borgwarner Inc. Com | 121,515 | 121,515 |
| Boyd Gaming Corp | 293,044 | 293,044 |
| BP PLC - ADR | 243,427 | 243,427 |
| Bristol Myers Squibb Co | 298,377 | 298,377 |
| Brunswick Corp | 315,350 | 315,350 |
| Cadence Design Systems Inc | 544,730 | 544,730 |
| Cannae Holdings Inc. | 337,628 | 337,628 |
| Capital One Financial Corp | 273,674 | 273,674 |
| Cardinal Health Inc. | 318,165 | 318,165 |
| Carlisle Cos Inc | 116,647 | 116,647 |
| Caseys Gen Stores Inc. | 296,142 | 296,142 |
| Cass Information Sys. | 158,308 | 158,308 |
| CDW Corp | 520,561 | 520,561 |
| Celanese Corp | 54,392 | 54,392 |
| Centene Corp | 317,461 | 317,461 |
| Championx Corp | 617,922 | 617,922 |
| Chemours Co Com | 56,218 | 56,218 |
| Cigna Corp | 335,316 | 335,316 |
| Citigroup Inc | 277,260 | 277,260 |
| Citizens Financial Group Inc | 278,976 | 278,976 |
| Cognizant Tech Solutions | 566,638 | 566,638 |
| Comerica Inc. | 281,171 | 281,171 |
| Commercial Metals Co | 58,974 | 58,974 |
| ConocoPhillips | 241,074 | 241,074 |
| Crane Co | 126,366 | 126,366 |
| Cummins Inc. | 125,022 | 125,022 |
| CVS Health Corp | 301,470 | 301,470 |
| Denbury Inc. | 522,990 | 522,990 |
| Dicks Sporting Goods Inc | 315,521 | 315,521 |
| Dillards Inc | 313,181 | 313,181 |
| Discover Financial Services | 252,793 | 252,793 |
| Dover Corp Com | 121,463 | 121,463 |
| Dow Inc | 57,445 | 57,445 |
| Dun & Bradstreet Holdings Inc. | 245,690 | 245,690 |
| Eastman Chem Co Com | 55,135 | 55,135 |
| Edison Intl Com | 169,038 | 169,038 |
| Element Solutions Inc. | 597,087 | 597,087 |
| Elevance Health Inc. | 327,788 | 327,788 |
| Emcor Group Inc Com | 128,263 | 128,263 |
| Emerson Electric Co | 127,760 | 127,760 |
| Enstar Group Limited | 593,773 | 593,773 |
| Equitable Hldgs Inc | 256,951 | 256,951 |
| Evergy Inc | 169,533 | 169,533 |
| F&g Annuities & Life Inc. | 9,487 | 9,487 |
| Fidelity National Financial | 262,287 | 262,287 |
| First Advantage Corp | 375,050 | 375,050 |
| First Interstate BancSystem Inc | 386,500 | 386,500 |
| First Merchants Corp Com | 428,777 | 428,777 |
| Fleetcor Technologies Inc. | 530,100 | 530,100 |
| Floor & Decor | 277,684 | 277,684 |
| Fortinet Inc. Com | 534,025 | 534,025 |
| Fortune Brands Innovations Inc. | 214,162 | 214,162 |
| Franklin Resources Inc | 277,623 | 277,623 |
| Gartner Inc. Com | 536,479 | 536,479 |
| Gates Industrial Corp | 370,528 | 370,528 |
| General Mills Inc. | 331,207 | 331,207 |
| Gentex Corp | 128,551 | 128,551 |
| Genuine Part Co. | 118,681 | 118,681 |
| Goldman Sachs Group Inc | 267,150 | 267,150 |
| H&R Block Inc. | 272,401 | 272,401 |
| Harley Davidson Inc. | 282,714 | 282,714 |
| Hartford Finl Svcs Group Inc | 278,903 | 278,903 |
| HCA Healthcare, Inc. | 333,544 | 333,544 |
| Healthequity Inc. | 288,475 | 288,475 |
| Hologic Inc. Com | 329,239 | 329,239 |
| Humana Inc | 311,924 | 311,924 |
| Huntsman Corp | 56,939 | 56,939 |
| Ingredion Inc | 57,681 | 57,681 |
| International Paper Co | 55,269 | 55,269 |
| Intuit Com | 534,788 | 534,788 |
| J.M. Smucker Co. | 344,650 | 344,650 |
| Jacobs Solutions Inc. | 124,633 | 124,633 |
| Jazz Pharmaceuticals PLC | 343,950 | 343,950 |
| Jefferies Finl Group Inc. | 265,739 | 265,739 |
| KeyCorp New | 279,277 | 279,277 |
| Keysight Technologies Inc | 531,514 | 531,514 |
| Kraft Heinz Co | 342,330 | 342,330 |
| Kroger Co | 326,192 | 326,192 |
| Laboratory Corp Amer Hldgs | 346,391 | 346,391 |
| Lear Corp | 117,075 | 117,075 |
| Leslies Inc. | 194,530 | 194,530 |
| Lincoln National Corp Ind | 265,851 | 265,851 |
| Louisiana Pac Corp Com | 55,470 | 55,470 |
| Lowes Cos Inc. | 302,048 | 302,048 |
| Lyondellbasell Industries | 56,875 | 56,875 |
| M D C Hldgs Inc. | 341,438 | 341,438 |
| Marathon Oil Corp | 236,267 | 236,267 |
| Marriott Internat'l | 295,398 | 295,398 |
| Masco Corp | 124,049 | 124,049 |
| Masterbrand Inc. | 28,313 | 28,313 |
| McKesson Corp | 320,728 | 320,728 |
| Miller Inds Inc. Tenn | 498,062 | 498,062 |
| Molina Healthcare Inc. | 332,531 | 332,531 |
| Monarch Casino & Resort Inc. | 640,109 | 640,109 |
| Murphy USA Inc. | 304,419 | 304,419 |
| Nextstar Media Group, Inc. | 301,052 | 301,052 |
| Nicolet Bankshares Inc. | 475,947 | 475,947 |
| Nucor Corp | 51,933 | 51,933 |
| O Reilly Automotive Inc. | 315,667 | 315,667 |
| Oshkosh Truck Corp | 128,405 | 128,405 |
| Ovintiv Inc. | 235,447 | 235,447 |
| Owens Corning Inc | 54,933 | 54,933 |
| Packaging Corp of America | 56,280 | 56,280 |
| Papa Johns | 553,535 | 553,535 |
| Parker Hannifin Corp | 128,913 | 128,913 |
| Paychex Inc. | 517,478 | 517,478 |
| PDC Entergy Inc. | 229,353 | 229,353 |
| Performance Food Group Co. | 922,679 | 922,679 |
| Pinnacle West Cap Corp | 168,581 | 168,581 |
| Portland Gen Elec Co | 171,451 | 171,451 |
| PPL Corp Com | 170,119 | 170,119 |
| Public Svc Enterprise Group Inc | 176,703 | 176,703 |
| Quest Diagnostics Inc. | 346,671 | 346,671 |
| Reliance STL & Alum Co Com | 55,671 | 55,671 |
| Ross Stores Inc. | 308,630 | 308,630 |
| Ruth's Hospitality Group | 192,494 | 192,494 |
| Ryder Sys Inc. | 116,998 | 116,998 |
| Schein Henry Inc | 323,793 | 323,793 |
| Seaworld Entmt Inc. | 300,619 | 300,619 |
| Sempra Energy Com | 160,722 | 160,722 |
| Shell PLC Spon | 241,981 | 241,981 |
| Skyline Champion Corp | 295,204 | 295,204 |
| Slm Corp | 273,568 | 273,568 |
| Sm Energy Co | 231,515 | 231,515 |
| Snap-On Inc. | 120,643 | 120,643 |
| Sonoco Prods Co | 57,978 | 57,978 |
| Southstate Corp | 427,387 | 427,387 |
| Spirit Aerosystems Hldgs | 318,940 | 318,940 |
| Steel Dynamics Inc Com | 54,810 | 54,810 |
| Synchrony Financial | 267,316 | 267,316 |
| TE Connectivity Ltd | 522,684 | 522,684 |
| Techtarget Inc | 180,646 | 180,646 |
| Texas Instruments Inc | 514,991 | 514,991 |
| Timken Co Com | 127,842 | 127,842 |
| T-Mobile US Inc | 167,020 | 167,020 |
| Totalenergies SE | 253,348 | 253,348 |
| Tractor Supply Co Com | 322,607 | 322,607 |
| Trinity Inds Inc | 340,499 | 340,499 |
| Ufp Industries Inc. | 56,822 | 56,822 |
| Ulta Beauty, Inc. | 309,586 | 309,586 |
| United Rentals Inc Com | 122,264 | 122,264 |
| United Sts Stl Corp | 56,613 | 56,613 |
| United Therapeutics Corp Del | 337,879 | 337,879 |
| Univar Solutions Inc. | 119,441 | 119,441 |
| Unumprovident Corp | 276,132 | 276,132 |
| Valvoline Inc | 813,115 | 813,115 |
| Verizon Communications | 171,035 | 171,035 |
| Vistra Corp | 164,117 | 164,117 |
| Webster Finl Corp | 523,012 | 523,012 |
| Westlake Corp | 53,423 | 53,423 |
| Wyndham Hotels & Resorts | 313,194 | 313,194 |
| Zurn Water Solutions Corp Com | 317,758 | 317,758 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Commingled real estate investment fund - alternative investment | FMV | 13,973,062 | 13,973,062 |
| Fidelity Mid Cap Index Fund | FMV | 10,962,766 | 10,962,766 |
| Lazard Emerging Markets Equity | FMV | 12,973,259 | 12,973,259 |
| LLC fund | FMV | 22,900,000 | 22,900,000 |
| Offshore feeder funds - alternative investments | FMV | 10,132,468 | 10,132,468 |
| Real estate investment properties | FMV | 13,707,117 | 13,707,117 |
| Vanguard Developed Markets Index Fund | FMV | 23,351,597 | 23,351,597 |
| Vanguard Growth Index Fund | FMV | 28,282,003 | 28,282,003 |
| Vanguard Russell 2000 Growth Index Fund | FMV | 13,578,152 | 13,578,152 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Software | 22,565 | 22,565 | 0 | |
| Additional software licenses | 2,414 | 2,414 | 0 | |
| Server and computer equipment | 5,014 | 5,014 | 0 | |
| Computers | 2,658 | 2,658 | 0 | |
| Computers | 1,712 | 1,712 | 0 | |
| Phone system | 6,641 | 6,641 | 0 | |
| Computers | 1,504 | 1,504 | 0 | |
| Phones/security | 38,250 | 38,250 | 0 | |
| Furniture | 72,746 | 72,746 | 0 | |
| Board table and chairs | 16,196 | 16,196 | 0 | |
| Alarm system | 4,428 | 4,428 | 0 | |
| Building (finance lease right of use asset) | 891,000 | 493,763 | 397,237 | |
| Server | 7,996 | 7,996 | 0 | |
| Office Furniture | 7,469 | 7,469 | 0 | |
| Computer equipment | 3,041 | 3,041 | 0 | |
| Leasehold improvements | 2,597 | 1,320 | 1,277 | |
| Notebook computers | 6,664 | 6,664 | 0 | |
| Leasehold improvements | 13,708 | 6,853 | 6,855 | |
| Leasehold improvements | 56,167 | 26,591 | 29,576 | |
| Website upgrades | 34,370 | 34,370 | 0 | |
| Carpet | 7,506 | 5,504 | 2,002 | |
| Automobile | 44,983 | 30,740 | 14,243 | |
| Carrier Indoor/Outdoor Unit | 35,480 | 10,559 | 24,921 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 2,925 | 1,300 | 1,625 |
| Item No. | 1 |
|---|---|
| Lender's Name | Diversified Capital-Virginia LLC |
| Lender's Title | |
| Relationship to Insider | None |
| Original Amount of Loan | 510,000 |
| Balance Due | 385,292 |
| Date of Note | 2015-07 |
| Maturity Date | 2025-08 |
| Repayment Terms | 2,958 monthly -1st 12 mo's; then $3,247 monthly; balloon payment at maturity |
| Interest Rate | 5.000000000000 |
| Security Provided by Borrower | Real estate |
| Purpose of Loan | Finance the purchase of real estate investment property |
| Description of Lender Consideration | N/A |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | Jerome D Cook Sr & Barbara T Cook |
| Lender's Title | |
| Relationship to Insider | None |
| Original Amount of Loan | 280,000 |
| Balance Due | 95,800 |
| Date of Note | 2015-09 |
| Maturity Date | 2025-09 |
| Repayment Terms | 34,521 annually |
| Interest Rate | 4.000000000000 |
| Security Provided by Borrower | Real estate |
| Purpose of Loan | Finance the purchase of real estate investment property |
| Description of Lender Consideration | N/A |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | Industrial Development Authority of Danville |
| Lender's Title | |
| Relationship to Insider | None |
| Original Amount of Loan | 891,000 |
| Balance Due | 503,021 |
| Date of Note | 2011-12 |
| Maturity Date | 2031-11 |
| Repayment Terms | 6,105 monthly |
| Interest Rate | 5.450000000000 |
| Security Provided by Borrower | Building |
| Purpose of Loan | Finance lease (formerly termed capital lease) - building |
| Description of Lender Consideration | N/A |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued int. rec. | 328,258 | 363,747 | 363,747 |
| Description | Amount |
|---|---|
| Unrealized loss on investments per audited financial statements | 38,390,404 |
| Taxable pass through inc. from K-1's included in unrealized gains in the F/S | 193 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Marketing / promotion | 65,748 | 0 | 65,748 | |
| Insurance | 57,343 | 22,053 | 35,290 | |
| Supplies | 8,745 | 0 | 8,745 | |
| Small capital purchases, software licenses | 22,174 | 0 | 22,174 | |
| Bank charges | 708 | 708 | 0 | |
| Postage | 1,565 | 0 | 1,565 | |
| Website hosting & maintenance | 5,975 | 0 | 5,975 | |
| Special initiatives (non-fundraising) | 237,385 | 0 | 237,385 | |
| Maintenance & repairs | 286,994 | 226,989 | 7,076 | |
| Telephone | 12,495 | 0 | 12,495 | |
| Dues and subscriptions | 46,776 | 0 | 46,776 | |
| Miscellaneous | 138,389 | 127,700 | 3,069 | |
| Provision for deferred federal excise tax benefit | -622,461 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Net taxable pass-through income from partnership investment K-1 | 193 | 193 | 193 |
| Rental income from investments (non-debt financed) | 187,948 | 187,948 | 187,948 |
| Rental income from investments (debt financed) | 123,394 | 0 | 123,394 |
| Other investment income | 28,364 | 28,364 | 28,364 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Def. excise tax | 1,061,163 | 438,702 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management and advisory fees | 1,102,991 | 1,102,991 | 0 | |
| Other professional fees | 573,283 | 115,113 | 518,595 | |
| Property management | 300,496 | 295,394 | 0 | |
| Payroll & benefit administration fees | 1,301 | 0 | 1,301 |
| Name | Address |
|---|---|
| MacKenzie Scott |
1201 Third Avenue Suite 4900 Seattle,WA98101 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 56,766 | 3,889 | 52,812 | |
| Federal excise taxes | 382,989 | 0 | 0 | |
| Property tax | 44,522 | 39,579 | 2,413 |