| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 38142V845 GOLDMAN SACHS INTL | AT COST | 6,512 | 7,163 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 9,034 | 9,962 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 3,472 | 5,514 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 21,515 | 28,239 |
| 46432F842 ISHARES CORE MSCI EA | |||
| 4812A1142 JPMORGAN US EQUITY | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 17,046 | 17,468 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 4,750 | 7,697 |
| 922031786 VANGUARD LONG TERM | AT COST | 5,147 | 5,301 |
| 46429B697 ISHARES EDGE MSCI MI | |||
| 72201U638 PIMCO MORTGAGE SUPPO | AT COST | 15,000 | 15,027 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 4,675 | 5,839 |
| 957663503 WESTERN ASSET CORE | AT COST | 12,500 | 12,989 |
| 46037V357 INVESCO S&P 500 EW W | AT COST | 10,003 | 11,478 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 26,029 | 31,908 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 10,299 | 13,313 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 149 | 0 | 149 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 49 | 0 | 49 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 31 | 31 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4 | 4 | 0 |