| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 74441R607 PGIM SHORT-TERM CORP | 622,235 | 573,699 |
| 592905764 METROPOLITAN WEST TO | 311,162 | 268,162 |
| 258620566 DOUBLELINE TOTAL RET | 324,902 | 261,929 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 002824100 ABBOTT LABS | 9,055 | 29,477 |
| 00287Y109 ABBVIE INC | 9,689 | 32,236 |
| 00724F101 ADOBE INC | 5,284 | 13,797 |
| 009158106 AIR PRODUCTS & CHEMI | 1,095 | 2,481 |
| 02079K107 ALPHABET INC CL C | 6,062 | 30,435 |
| 021ESC017 ALTABA INC | 163 | |
| 023135106 AMAZON.COM INC | 25,891 | 61,786 |
| 023608102 AMEREN CORP | 4,280 | 6,699 |
| 03073E105 AMERISOURCEBERGEN CO | 800 | 6,657 |
| 031100100 AMETEK INC | 3,590 | 9,115 |
| 032654105 ANALOG DEVICES INC | 25,189 | 59,137 |
| 035255108 ANIKA THERAPEUTICS I | 3,006 | 2,429 |
| 036752103 ELEVANCE HEALTH INC | 7,563 | 39,436 |
| 037833100 APPLE INC | 10,808 | 110,134 |
| 040413106 ARISTA NETWORKS INC | 3,939 | 10,030 |
| 045327103 ASPEN TECHNOLOGY INC | ||
| 052769106 AUTODESK INC | 1,053 | 8,482 |
| 056525108 BADGER METER INC | 1,581 | 6,602 |
| 058498106 BALL CORP | 10,140 | 8,188 |
| 062540109 BANK OF HAWAII CORP | 4,508 | 5,728 |
| 090572207 BIO RAD LABORATORIES | 4,679 | 7,050 |
| 09061G101 BIOMARIN PHARMACEUTI | 5,148 | 7,170 |
| 09073M104 BIO-TECHNE CORP | 2,873 | 4,759 |
| 101137107 BOSTON SCIENTIFIC CO | 7,495 | 10,774 |
| 114340102 AZENTA INC | 5,214 | 9,874 |
| 12514G108 CDW CORP | 2,687 | 18,298 |
| 125523100 CIGNA CORP | 3,434 | 5,920 |
| 12572Q105 CME GROUP INC | 1,114 | 1,059 |
| 126650100 CVS HEALTH CORP | 21,175 | 29,749 |
| 127387108 CADENCE DESIGN SYSTE | 1,584 | 3,441 |
| 146869102 CARVANA CO CL A | 4,168 | 663 |
| 147528103 CASEYS GEN STORES IN | 2,532 | 11,665 |
| 148806102 CATALENT INC | 3,100 | 2,456 |
| 163072101 CHEESECAKE FACTORY I | 7,725 | 6,342 |
| 172908105 CINTAS CORP | 1,916 | 5,080 |
| 172967424 CITIGROUP INC | 6,656 | 6,777 |
| 191216100 COCA COLA CO | 2,347 | 3,181 |
| 192422103 COGNEX CORP | 3,373 | 8,662 |
| 219350105 CORNING INC | 13,413 | 20,478 |
| 22160N109 COSTAR GROUP INC | 612 | 810 |
| 233331107 DTE ENERGY CO | 2,788 | 3,480 |
| 235851102 DANAHER CORP | 12,805 | 29,528 |
| 252131107 DEXCOM | 2,155 | 4,651 |
| 254709108 DISCOVER FINL SVCS | 16,680 | 35,434 |
| 30040W108 EVERSOURCE ENERGY | 4,063 | 7,457 |
| 30303M102 META PLATFORMS INC C | 14,432 | 12,401 |
| 31620M106 FIDELITY NATL INFORM | 13,225 | 7,331 |
| 32020R109 FIRST FINL BANKSHARE | 3,050 | 5,653 |
| 33616C100 FIRST REPUBLIC BANK | 4,725 | 8,422 |
| 337738108 FISERV INC | 2,612 | 2,713 |
| 37045V100 GENERAL MOTORS CO | 11,986 | 15,088 |
| 375558103 GILEAD SCIENCES INC | 713 | 790 |
| 38141G104 GOLDMAN SACHS GROUP | 12,720 | 26,258 |
| 384109104 GRACO INC | 3,217 | 6,997 |
| 416515104 HARTFORD FINL SVCS G | 5,838 | 9,775 |
| 418056107 HASBRO INC | 8,023 | 5,968 |
| 426281101 JACK HENRY & ASSOC I | 1,750 | 4,166 |
| 437076102 HOME DEPOT INC | 19,835 | 33,047 |
| 438516106 HONEYWELL INTERNATIO | 13,638 | 29,200 |
| 441593100 HOULIHAN LOKEY INC C | 5,231 | 11,507 |
| 44980X109 IPG PHOTONICS | 2,681 | 3,186 |
| 45866F104 INTERCONTINENTAL EXC | 4,619 | 6,715 |
| 461202103 INTUIT INC | 2,954 | 4,483 |
| 478160104 JOHNSON & JOHNSON | 14,485 | 22,250 |
| 48020Q107 JONES LANG LASALLE I | 3,544 | 4,877 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 5,101 | 11,215 |
| 502431109 L3 HARRIS TECHNOLOGI | 2,580 | 7,267 |
| 512807108 LAM RESEARCH CORP | 6,207 | 20,312 |
| 515098101 LANDSTAR SYSTEMS INC | 3,341 | 7,611 |
| 517834107 LAS VEGAS SANDS CORP | 1,404 | 1,124 |
| 533900106 LINCOLN ELEC HLDGS I | 2,440 | 4,289 |
| 538034109 LIVE NATION ENTERTAI | 3,227 | 5,239 |
| 548661107 LOWES COS INC | 5,829 | 14,241 |
| 550021109 LULULEMON ATHLETICA | 917 | 2,662 |
| 55087P104 LYFT INC CL A | 1,725 | 583 |
| 57636Q104 MASTERCARD INC CL A | 1,064 | 1,426 |
| 58933Y105 MERCK & CO INC | 14,172 | 30,063 |
| 594918104 MICROSOFT CORP | 23,799 | 121,702 |
| 595112103 MICRON TECHNOLOGY IN | 1,614 | 2,133 |
| 617446448 MORGAN STANLEY | 1,499 | 5,305 |
| 62886E108 NCR CORP | 2,259 | 2,578 |
| 631103108 NASDAQ INC | 12,366 | 32,655 |
| 635017106 NATIONAL BEVERAGE CO | 5,969 | 10,821 |
| 64110L106 NETFLIX INC | 3,219 | 4,277 |
| 654106103 NIKE INC-CLASS B | 4,150 | 4,936 |
| 665859104 NORTHERN TR CORP | 10,652 | 12,291 |
| 67066G104 NVIDIA CORP | 7,976 | 21,661 |
| 679580100 OLD DOMINION FREIGHT | 3,795 | 11,499 |
| 697435105 PALO ALTO NETWORKS I | 1,163 | 5,097 |
| 70450Y103 PAYPAL HOLDINGS INC | 6,220 | 5,724 |
| 713448108 PEPSICO INC | 11,857 | 26,713 |
| 71377A103 PERFORMANCE FOOD GRO | 3,201 | 6,891 |
| 718546104 PHILLIPS 66 | 16,770 | 20,278 |
| 72352L106 PINTEREST INC CL A | 1,560 | 1,983 |
| 723787107 PIONEER NATURAL RESO | 4,767 | 10,856 |
| 74164M108 PRIMERICA INC | 3,418 | 7,452 |
| 743315103 PROGRESSIVE CORP | 8,906 | 20,880 |
| 745867101 PULTE GROUP INC | 7,220 | 17,509 |
| 749607107 RLI CORP | 2,882 | 6,764 |
| 75513E101 RAYTHEON TECHNOLOGIE | 2,665 | 3,850 |
| 75524B104 RBC BEARINGS INC | 3,360 | 9,716 |
| 76171L106 REYNOLDS CONSUMER PR | 4,543 | 4,506 |
| 76680R206 RINGCENTRAL INC | 1,350 | 222 |
| 773903109 ROCKWELL AUTOMATION | 1,520 | 6,341 |
| 778296103 ROSS STORES INC | 1,233 | 8,119 |
| 78409V104 S&P GLOBAL INC | 2,712 | 5,998 |
| 79466L302 SALESFORCE INC | 8,685 | 12,980 |
| 803607100 SAREPTA THERAPEUTICS | 792 | 1,719 |
| 810186106 SCOTTS MIRACLE-GRO C | 7,289 | 5,034 |
| 817565104 SERVICE CORP INTERNA | 3,936 | 9,217 |
| 81762P102 SERVICENOW INC | 1,252 | 2,082 |
| 824348106 SHERWIN WILLIAMS CO | 2,274 | 4,485 |
| 82669G104 SIGNATURE BANK | 1,475 | 5,441 |
| 82982L103 SITEONE LANDSCAPE SU | 5,302 | 12,804 |
| 83417M104 SOLAREDGE TECHNOLOGI | 3,222 | 8,667 |
| 848637104 SPLUNK INC | 5,648 | 3,884 |
| 855244109 STARBUCKS CORP | 14,308 | 25,448 |
| 871607107 SYNOPSYS INC | 1,680 | 3,735 |
| 87166B102 SYNEOS HEALTH INC CL | 3,047 | 2,646 |
| 871829107 SYSCO CORP | 1,469 | 2,249 |
| 872590104 T-MOBILE US INC | 3,767 | 7,724 |
| 879360105 TELEDYNE TECHNOLOGIE | 1,695 | 7,562 |
| 88160R101 TESLA INC | 1,538 | 5,841 |
| 883556102 THERMO FISHER SCIENT | 2,872 | 6,723 |
| 885160101 THOR INDUSTRIES INC | 6,789 | 8,528 |
| 892356106 TRACTOR SUPPLY CO | 490 | 9,279 |
| 893641100 TRANSDIGM GROUP INC | 2,033 | 2,514 |
| 902494103 TYSON FOODS INC CL A | 12,992 | 13,587 |
| 904708104 UNIFIRST CORP MASS | 2,118 | 2,131 |
| 907818108 UNION PAC CORP | 2,543 | 5,653 |
| 911312106 UNITED PARCEL SERVIC | 14,397 | 31,305 |
| 91324P102 UNITEDHEALTH GROUP I | 6,898 | 21,910 |
| 91879Q109 VAIL RESORTS INC | 4,087 | 4,636 |
| 92343E102 VERISIGN INC | 2,115 | 1,998 |
| 92343V104 VERIZON COMMUNICATIO | 15,463 | 12,279 |
| 92532F100 VERTEX PHARMACEUTICA | 4,760 | 16,453 |
| 92826C839 VISA INC CL A | 8,268 | 28,210 |
| 929236107 WD 40 CO | 2,673 | 4,188 |
| 931142103 WALMART INC | 825 | 1,067 |
| 94106L109 WASTE MANAGEMENT INC | 2,349 | 3,858 |
| 942622200 WATSCO INC | 4,886 | 8,876 |
| 957638109 WESTERN ALLIANCE BAN | 4,292 | 8,636 |
| 958102105 WESTERN DIGITAL CORP | 7,433 | 6,689 |
| 98156Q108 WORLD WRESTLING ENTE | 4,028 | 7,189 |
| 983919101 XILINX INC | ||
| 98978V103 ZOETIS INC | 1,001 | 1,233 |
| 001317205 AIA GROUP LTD | 11,939 | 34,853 |
| 01609W102 ALIBABA GROUP HOLDIN | 16,374 | 9,019 |
| 018820100 ALLIANZ SE UNSPONSOR | 10,831 | 21,926 |
| 049255706 ATLAS COPCO AB SPONS | 6,242 | 15,482 |
| 136375102 CANADIAN NATIONAL RA | 6,645 | 24,915 |
| 23304Y100 DBS GROUP HLDGS LTD | 8,024 | 21,832 |
| 237545108 DASSAULT SYS S A SPO | 11,230 | 51,180 |
| 575385109 MASONITE INTERNATION | 4,541 | 4,667 |
| 641069406 NESTLE SA SPONSORED | 3,309 | 9,995 |
| 66987V109 NOVARTIS AG SPONSORE | 3,595 | 3,672 |
| 76131D103 RESTAURANT BRANDS IN | 11,710 | 15,659 |
| 771195104 ROCHE HOLDING LTD SP | 3,321 | 7,611 |
| 803054204 SAP SE SPONSORED | 11,253 | 23,948 |
| 87184P109 SYSMEX CORP UNSPONSO | 6,822 | 15,667 |
| 874039100 TAIWAN SEMICONDUCTOR | 15,857 | 81,735 |
| 904767704 UNILEVER PLC SPONSOR | 4,568 | 8,565 |
| 94106B101 WASTE CONNECTIONS IN | 5,456 | 9,393 |
| G02602103 AMDOCS LTD | 1,477 | 4,887 |
| G0450A105 ARCH CAPITAL GROUP L | 1,949 | 11,263 |
| G1151C101 ACCENTURE PLC CL A | 10,482 | 33,403 |
| G4705A100 ICON PLC | 4,252 | 7,325 |
| G5960L103 MEDTRONIC PLC | 15,932 | 15,176 |
| G6095L109 APTIV PLC | 10,298 | 15,147 |
| G8994E103 TRANE TECHNOLOGIES P | 4,475 | 11,776 |
| H1467J104 CHUBB LTD | 16,123 | 28,108 |
| L0223L101 ARDAGH GROUP SA | ||
| N07059210 ASML HOLDING NV SPON | 882 | 1,824 |
| N6596X109 NXP SEMICONDUCTORS N | 6,001 | 9,671 |
| 046353108 ASTRAZENECA PLC SPON | 4,473 | 5,302 |
| 23345M107 DT MIDSTREAM INC | 498 | 905 |
| 68622V106 ORGANON & CO | 692 | 703 |
| G50871105 JAZZ PHARMACEUTICALS | 166 | 157 |
| 007903107 ADVANCED MICRO DEVIC | 3,022 | 11,334 |
| 29109X106 ASPEN TECHNOLOGY INC | 1,735 | 4,841 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 015271109 ALEXANDRIA REAL ESTA | AT COST | 3,936 | 7,936 |
| 03064D108 AMERICOLD REALTY TRU | AT COST | 4,803 | 4,448 |
| 14949P208 CAUSEWAY INTERNATION | AT COST | 68,325 | 98,570 |
| 22822V101 CROWN CASTLE INC | AT COST | 13,489 | 20,790 |
| 256210105 DODGE & COX INCOME F | AT COST | 328,760 | 302,169 |
| 464287234 ISHARES MSCI EMERGIN | |||
| 464288273 ISHARES MSCI EAFE SM | AT COST | 47,083 | 49,704 |
| 55303A105 MGM GROWTH PROPERTIE | |||
| 693390304 PIMCO LOW DURATION F | |||
| 74340W103 PROLOGIS INC | AT COST | 2,777 | 6,478 |
| 85571B105 STARWOOD PROPERTY TR | AT COST | 6,693 | 6,616 |
| 929042109 VORNADO REALTY TRUST | AT COST | 3,449 | 1,138 |
| 925652109 VICI PROPERTIES INC | AT COST | 6,766 | 10,807 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ME0000345 HUGH MACRAE LAND TRU | 5,310 | 5,310 | 9,425 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 4,047 |
| 2020 SALES POSTED IN 2021 | 1,122 |
| 2021 TRANSACTIONS POSTED IN 2022 | 3,084 |
| ROUNDING | 17 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 238 | 238 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 1,900 |
| Description | Amount |
|---|---|
| 2020 TRANSACTIONS POSTED IN 2021 | 2,233 |
| ADJUSTMENT TO INCOME | 189 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 637 | 637 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,418 | 1,418 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 204 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,100 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 243 | 243 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 74 | 74 | 0 |