| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 15,100 | 10,570 | 0 | 4,350 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Annual Report | 61 | 61 | ||
| Bank Service Charge | 315 | 315 | ||
| Bookkeeping | 3,000 | 3,000 | ||
| Insurance | 1,000 | 660 | 340 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Excise Tax Payable | 2,000 | -500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Grant Administration Expense | 3,000 | 0 | 0 | 3,000 |
| Investment Advisory Fees | 25,382 | 25,382 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 2,681 |