| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HASLETT & GAYNOR CPA'S | 6,270 | 4,770 | 1,500 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| PAYMENTS TO A DISQUALIFIED PERSON | PART VI-B LINE 1A(4) | THE FOUNDATION MADE PAYMENTS TO WALTER & KEENAN FINANCIAL CONSULTING COMPANY. MR. JAMES F. KEENAN, AN OFFICER AND DIRECTOR OF THE FOUNDATION, IS THE SOLE SHAREHOLDER OF WALTER & KEENAN FINANCIAL CONSULTING COMPANY. SUCH PAYMENTS ARE AN EXCEPTION TO THE SELF-DEALING RULES SINCE THEY ARE FOR FINANCIAL CONSULTING AND NECESSARY FOR THE FOUNDATION TO CARRY OUT ITS EXEMPT PURPOSE. FURTHER, SUCH AMOUNTS ARE NOT EXCESSIVE. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AB INCOME FUND | 203,797 | 203,635 |
| ANGEL OAK MULTI STRATEGY INCOME FUND | 227,704 | 213,587 |
| CHARLES SCHWAB 5.95% PFD | 101,797 | 101,920 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 21,160 | 248,969 |
| ABBVIE, INC. | 31,603 | 257,260 |
| ALPHABET, INC. CLASS A | 83,591 | 318,674 |
| ALPHABET, INC. CLASS C | 16,893 | 43,404 |
| APPLE, INC. | 59,934 | 395,626 |
| CISCO SYSTEMS, INC. | 93,470 | 184,343 |
| COLGATE-PALMOLIVE | 1,412 | 128,010 |
| COMCAST CORP. | 117,465 | 170,368 |
| CROWN CASTLE INT'L CO. | 61,561 | 125,244 |
| DOLLAR GENERAL CORP. | 19,972 | 39,619 |
| HOME DEPOT INC | 88,143 | 199,205 |
| ILLINOIS TOOL WORKS | 20,093 | 35,539 |
| INTEL CORP | 60,444 | 123,240 |
| JOHNSON & JOHNSON | 33,713 | 171,070 |
| ELI LILLY & CO | 39,046 | 207,165 |
| LOCKHEED MARTIN | 18,527 | 71,082 |
| MEDTRONIC PLC | 121,807 | 157,141 |
| META PLATFORMS, INC. | 95,919 | 188,357 |
| MICROSOFT CORP | 35,800 | 311,096 |
| NORTHERN TRUST CORP | 66,838 | 167,454 |
| NOVARTIS | 92,481 | 128,931 |
| PFIZER INC | 101,849 | 234,783 |
| TEXAS INSTRUMENTS | 81,394 | 141,353 |
| RAYTHEON TECHNOLOGIES CO. | 20,882 | 25,818 |
| VERIZON COMMUNICATIONS | 108,663 | 129,900 |
| WALMART STORES INC | 82,168 | 159,448 |
| WELLS FARGO BANK | 130,505 | 124,748 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESCO VARIABLE RATE PREFERRED ETF | AT COST | 96,800 | 103,680 |
| COHEN & STEERS REALTY | AT COST | 128,226 | 162,761 |
| COHEN & STEERS REIT | AT COST | 104,268 | 143,100 |
| GOLDMAN SACHS GQG PTNRS INTL OPPS | AT COST | 726,725 | 950,717 |
| OAKMARK INT'L FUND | AT COST | 330,616 | 336,071 |
| PRIMECAP ODYSSEY AGGRESSIVE GROWTH | AT COST | 411,475 | 510,461 |
| VANGUARD SMALL CAP VALUE | AT COST | 110,988 | 116,248 |
| AMERICAN FUNDS SMALL CAP WORLD | AT COST | 313,015 | 353,791 |
| FIRST EAGLE OVERSEAS FUND | AT COST | 225,762 | 268,051 |
| GQG PARTNERS EMERGING MARKETS EQUITY | AT COST | 624,239 | 612,127 |
| AMG PANTHEON FUND | AT COST | 539,836 | 746,263 |
| ABSOLUTE CAPITAL OPPORTUNITIES FUND | AT COST | 555,175 | 484,113 |
| BLACKSTONE REIT | AT COST | 561,843 | 651,140 |
| BLACKSTONE PRIVATE CREDIT | AT COST | 514,127 | 515,026 |
| COMMONFUND CAPITAL PARTNERS, VII | AT COST | 554,733 | 927,355 |
| COMMONFUND CAPITAL PARTNERS, VIII | AT COST | 120,000 | 161,552 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TERRY CO LAND TRUST | 1 | 1 | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MICHIGAN COUNCIL OF FOUNDATION | 3,800 | 2,200 | 1,600 | |
| LIABILITY INSURANCE | 2,276 | 1,160 | 1,116 | |
| OTHER EXPENSES | 902 | 821 | 81 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WALTER & KEENAN FINANCIAL CONSULTING | 167,740 | 75,740 | 92,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,818 | 3,818 | 0 |