| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 41,400 | 0 | 41,400 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ALTERNATIVE INVESTMENTS | 2022-01 | PURCHASED | 2022-12 | 11,284 | COST | 0 | 11,284 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED BONDS | 14,878,655 | 14,878,655 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED STOCKS | 55,325,516 | 55,325,516 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIPS AND ALTERNATIVE INVESTMENTS | FMV | 51,523,213 | 51,523,213 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT | 3,752 | 3,752 | 3,752 |
| DISTRIBUTIONS RECEIVABLE | 137,613 | 0 | 0 |
| PREPAID EXCISE TAXES | 0 | 56,752 | 56,752 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON SECURITIES | 33,955,661 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 128 | 0 | 128 | |
| FILING FEES | 280 | 0 | 280 | |
| INSURANCE | 11,094 | 0 | 11,094 | |
| MISCELLANEOUS EXPENSES | 675 | 0 | 675 | |
| OFFICE EXPENSE | 3,920 | 0 | 3,920 | |
| POSTAGE | 1,074 | 0 | 1,074 | |
| TELEPHONE | 3,516 | 0 | 3,516 | |
| TICKETS | 2,622 | 0 | 2,622 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME / (LOSS) | 30,284 | 99,693 | 30,284 |
| EXCISE TAX BENEFIT | 424,864 | 424,864 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFF. FROM SCHEDULE K-1 | 204 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAXES | 871,591 | 398,630 |
| EXCISE TAXES PAYABLE | 65,151 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE SERVICES | 2,244 | 0 | 2,244 | |
| INVESTMENT MANAGEMENT | 210,613 | 210,613 | 0 | |
| PAYROLL FEES | 1,658 | 0 | 1,658 | |
| OUTSIDE SERVICES | 1,000 | 0 | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,049 | 4,049 | 0 |