| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 7,030 | 3,515 | 3,515 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ZOETIS INC | 21,557 | 100,191 |
| PNC FINANCIAL SVCS GROUP INCORPORATED | 61,512 | 117,782 |
| UNITED PARCEL SERVICE INCORPORATED CLASS B | 18,988 | 37,946 |
| HONEYWELL INT'L | 15,250 | 120,752 |
| PROCTOR & GAMBLE | 32,094 | 89,496 |
| BROADCOM INCORPORATED | 72,751 | 137,758 |
| RAYTHEON CO | 56,705 | 133,272 |
| MICROSOFT CORPORATION | 58,067 | 102,056 |
| Q30 SPORTS SCIENCE | 100,000 | 100,000 |
| JOHNSON & JOHNSON | 7,274 | 124,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MASTRY ATHLETES SPV, LP | AT COST | 60,185 | 60,185 |
| BRIGHTSTAR CAPITAL PARTNERS FUND II, LP | AT COST | 79,676 | 114,523 |
| BRIGHTSTAR CAPITAL PARTNERS REPLAY, LP | AT COST | 36,024 | 84,573 |
| D1 CAPITAL PARTNERS OFFSHORE LP | AT COST | 200,000 | 233,949 |
| FIMI OPPORTUNITY 7, LP | AT COST | 33,622 | 42,000 |
| HARKNESS CYCLONE CO-INVESTMENT, LP | AT COST | 59,937 | 59,937 |
| OCA BRAIDWELL TE LLC | AT COST | 74,932 | 67,504 |
| QUANTITECH INVESTCO LP | AT COST | 51,399 | 231,927 |
| OWL ROCK DIVERSIFIED HOLDINGS LLC | AT COST | 1,303 | 1,303 |
| PAJ - CANARY PARTNERS IV LP | AT COST | 49,452 | 243,844 |
| OWL ROCK CAPITAL CORPORATION III | AT COST | 87,573 | 113,639 |
| VAST VENTURES 2020 LP | AT COST | 76,781 | 80,092 |
| PAJ - CANARY PARTNERS VI LP | AT COST | 24,978 | 184,621 |
| SAGEWIND INVESTCO AGGREGATOR LP - SERIES 2 | AT COST | 38,939 | 38,939 |
| SKYE GLOBAL | AT COST | 125,000 | 173,557 |
| OCA SCGE 1 1 2022 TE LLC | AT COST | 83,898 | 44,672 |
| BRIGHT CAPITAL PARTNERS MERIDAN, LP | AT COST | 56,348 | 85,025 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 11,614 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIMI OPPORTUNITY 7, LP | 2,940 | 2,940 | 0 | |
| OCA BRAIDWELL TE, LLC | 68 | 68 | 0 | |
| OCA SCGE 1 1 2022 TE LLC | 159 | 159 | 0 | |
| HARKNESS CYCLONE CO-INVESTMENT, LP | 63 | 63 | 0 | |
| QUANTITECH INVESTCO, LP | 391 | 295 | 96 | |
| SAGEWIND INVESTCO AGGREGATOR, LP - SERIES 2 | 395 | 395 | 0 | |
| BRIGHTSTAR CAPITAL PARTNERS REPLAY, LP | 29 | 29 | 0 | |
| BRIGHTSTAR CAPITAL PARTNERS MERIDIAN, LP | 44 | 44 | 0 | |
| BRIGHTSTAR CAPITAL PARTNERS FUND II, LP | 480 | 469 | 11 | |
| MASTRY ATHLETES FIRST SPV, LP | 600 | 600 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FIMI OPPORTUNITY 7, LP | -130 | -130 | -130 |
| PAJ CANARY PARTNERS VI, LP | -19 | -19 | -19 |
| PAJ - CANARY PARTNERS IV, LP | -195 | -195 | -195 |
| QUANTITECH INVESTCO, LP | 7,974 | 7,974 | 7,974 |
| SAGEWIND INVESTCO AGGREGATOR, LP - SERIES 2 | -204 | -204 | -204 |
| BRIGHTSTAR CAPITAL PARTNERS FUND II, LP | 1,316 | 1,316 | 1,316 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO OFFICER | 2,900 | 2,900 |
| EXCISE TAX PAYABLE | 413 | 413 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 441 | 221 | 220 | |
| 4TH QUARTER ESTIMATED PAYMENT | 10,000 | 0 | 0 |