| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 24,135 | 6,034 | 18,101 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| KKR AMERICAS FUND XII ESC (UNLEV) L.P. | FORM 8865 PAGE 2, SCHEDULE A-3 AFFILIATION SCHEDULE | KKR RAINBOW AGGREGATOR L.P.C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000185-1032042KKR RAINBOW AGGREGATOR (ASSET) L.P.C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 10001FOREIGNUSKKR CLOVER AGGREGATOR L.P.C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000182-2627721 KKR AMXII CREDIT INTERMEDIATE L.P.C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 10001FOREIGNUSKKR SIGMA AGGREGATOR L.P.C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000198-1404521KKR FRESH AGGREGATOR L.P.C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000187-0774495KKR PHOENIX AGGREGATOR L.PC/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000182-3096544KKR COSMO AGGREGATOR L.P. C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000182-2406337KKR ENTERPRISE AGGREGATOR L.P.C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000183-0930563KKR GEO AGGREGATOR L.P. C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000183-2589675 KKR SNOWBIRD AGGREGATOR L.P. C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000182-5415798KKR KESTREL AGGREGATOR L.P. C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000183-2263232 KKR NEPTUNE AGGREGATOR L.P.C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000184-3877573KKR DENALI HOLDINGS L.P. C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000183-1312991 KKR EMPIRE AGGREGATOR L.P. C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000183-2246295 KKR GATSBY AGGREGATOR L.P. C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000183-1185480 KKR BANFF AGGREGATORS L.P. C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000183-1128960KKR INDIGO AGGREGATOR III L.P. C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000182-2513034 KKR DREAM AGGREGATOR L.P. C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000183-3351637TARHEEL INVESTORS L.P. C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000181-4558089 KKR FLOW AGGREGATOR L.P.C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000186-1947783KKR FILMS AGGREGATOR L.P.C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000186-3940701KKR IVORY AGGREGATOR L.P.C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000186-1705957KKR SKY AGGREGATOR L.P.C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000187-1312097KKR ECLIPSE AGGREGATOR L.P.C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000186-3502267KKR THRIVE AGGREGATOR L.P.C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000186-3183109KKR FREYA AGGREGATOR L.P. C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000182-1819961 |
| KKR HCS GROWTH FUND II ESC UNLEV LP | FORM 8865 PAGE 2, SCHEDULE A-3 AFFILIATION SCHEDULE | KKR BAYOU AGGREGATOR L.P. C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000186-3596336KKR TRANSCEND SGGREGATOR L.P. C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000185-2605129 |
| KKR REAL ESTATE PARTNERS AMERICAS III ESC (UNLEV) L.P. | FORM 8865 PAGE 2, SCHEDULE A-3 AFFILIATION SCHEDULE | KRE REPA HCRE MANAGER LPC/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000187-1758342KRE MCH SFR MANAGER A LPC/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000186-3747028KRE REPA NNN MANAGER LP C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000187-2367365KRE UP III MANAGER L.P.C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000187-2433867KRE AIP MANAGER IV LLCC/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000186-1960802KRE ASP MANAGER LLC C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000186-3697211KRE HOTEL INVESTMENT PARTNERS LLC C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000186-2610009KRE ROSE MANAGER LLCC/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000187-3629803KRE SH MANAGER LLC C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000187-3824500KRE 2DD MANAGER LLCC/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000187-3467476KRE WWC JV I MANAGER LLCC/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000186-2814615 |
| KKR GLOBAL INFRASTRUCTURE INVESTORS III ESC (UNLEV) L.P. | FORM 8865 PAGE 2, SCHEDULE A-3 AFFILIATION SCHEDULE | KKR ALTITUDE HOLDINGS (INFRASTRUCTURE) L.P.C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000198-1456291 KKR NITROGEN AGGREGATOR L.P. C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000183-3756869 KKR ASCENT AGGREGATOR L.P. C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000183-1128551 KKR ALBERTA MIDSTREAM AGGREGATOR LIMITED C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000198-1470509 KKR BEYOND AGGREGATOR L.P. C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000198-1478007 KKR STARLIGHT AGGREGATOR L.P. C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000198-1436350 KKR HYPERION AGGREGATOR L.P.C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000198-1532498KKR PLANETS AGGREGATOR L.P.C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000198-1539237KKR THUNDERBIRD AGGREGATOR L.P. C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 10001 98-1513740KKR TEEMO AGGREGATOR L.P.C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000198-1539372KKR ROOTS AGGREGATOR L.P.C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000198-1592198KKR ALAMEDA AGGREGATOR L.P.C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000198-1580450 |
| KKR NGT GROWTH FUND ESC (UNLEV) L.P. | FORM 8865 PAGE 2, SCHEDULE A-3 AFFILIATION SCHEDULE | KKR NGT GROWTH FUND II ESC AGGREGATOR L.P.C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000198-1521611 |
| KKR REAL ESTATE PARTNERS EUROPE II SBS LP | FORM 8865 PAGE 2, SCHEDULE A-3 AFFILIATION SCHEDULE | KRE ACTIVATE CANADA LPC/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000198-1539648KRE ATEKA LPC/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000198-1532299KRE BUCKEYE LPC/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000198-1543517KRE STAR L.P.C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000198-1532346KRE STAR UK L.P.C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000198-1553324KRE STAR CORPORATE LPC/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 10001FOREIGNUSKRE VELERO L.P.C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000198-1569741KRE HARALD LPC/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000198-1601426KRE HEALS UK OFFICE LPC/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000198-1621014KRE GREEN URBAN LOGISTICS LPC/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000198-1595778KRE UK BTR I LPC/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000198-1615988KRE UK BTR II LPC/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000198-1617657KRE ST MICHAELS LPC/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000198-1600577KRE ILOVIT EUROPE L.P.C/O KOHLBERG KRAVIS ROBERTS & CO.30 HUDSON YARDS, NEW YORK, NY 1000195-1532309 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SOUND SHORE FUND, INC. (LARGE VALUE) (65,876.163 SHS) | 3,662,874 | 3,221,985 |
| COLRAIN CAPITAL (LARGE BLEND) | 11,210,353 | 12,092,713 |
| MORGAN STANLEY (LARGE BLEND) | 10,802,511 | 9,619,950 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 115,330 | 0 | 115,330 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BLUE RIDGE LIMITED PARTNERSHIP (RAETHER PARTNERSHIP, LP) | 14,905 | 45,630 | 1,916 |
| STEADFAST INTERNATIONAL LTD. | 300,000 | 300,000 | 637,256 |
| KKR ASSOCIATES & AFFILIATES | 19,208,330 | 20,068,752 | 25,679,643 |
| MADISON DEARBORN CAPITAL PARTNERS V, LP (MADISON MIDWEST II, LLC) | 40,077 | 40,077 | 49,000 |
| MADISON DEARBORN CAPITAL PARTNERS VI, LP (MADISON MIDWEST II, LLC) | 150,445 | 150,445 | 156,000 |
| MADISON DEARBORN CAPITAL PARTNERS VII, LP (MADISON MIDWEST II, LLC) | 380,644 | 385,757 | 699,000 |
| SAGEVIEW CAPITAL PARTNERS (A), LP (KKR GROUP INVESTMENTS II, LLC) | 75,221 | 75,221 | 74,000 |
| SAGEVIEW CAPITAL PARTNERS II, LP (KKR GROUP INVESTMENTS II, LLC) | 356,372 | 490,496 | 748,000 |
| MADISON DEARBORN CAPITAL PARTNERS VIII, LP (KKR GROUP INVESTMENTS III, LLC) | 171,212 | 365,556 | 283,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES AND FEES | 134,558 | 134,558 | 0 | |
| KKR ASSOCIATES | 2,122,257 | 0 | 0 | |
| INVESTMENT INTEREST - KKR ASSOCIATES | 0 | 34,673 | 0 | |
| INVESTMENT INTEREST - MADISON MIDWEST II, LLC | 0 | 111 | 0 | |
| INVESTMENT INTEREST - MW EUREKA (US) FUND | 0 | 1,480 | 0 | |
| PORTFOLIO DEDUCTIONS - KKR ASSOCIATES | 0 | 66,981 | 0 | |
| PORTFOLIO DEDUCTIONS - MADISON MIDWEST II, LLC | 0 | 18,116 | 0 | |
| PORTFOLIO DEDUCTIONS - THE RAETHER PARTNERSHIP, LP | 0 | 198 | 0 | |
| CONTRIBUTIONS - MADISON MIDWEST II, LLC | 0 | 0 | 33 | |
| CONTRIBUTIONS - KKR ASSOCIATES | 0 | 0 | 589 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| KKR ASSOCIATES | 0 | 24,344 | 0 |
| MADISON MIDWEST II LLC | 30,120 | 2,270 | 30,120 |
| MW EUREKA (US) FUND | 0 | 22,959 | 0 |
| RAETHER PARTNERSHIP | 0 | 29 | 0 |
| REBATE | 500 | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX EXPENSE | 163,256 | 0 | 0 | |
| FOREIGN TAXES | 0 | 5,465 | 0 | |
| PAYROLL TAXES | 2,745 | 0 | 2,745 |