| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 538,923 | 53,892 | 0 | 485,031 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 3050 RICHARD ALLEN CT | 2007-08-08 | 750,000 | L | 0 | 0 | 0 | |||
| 3050 RICHARD ALLEN CT | 2007-08-08 | 356,680 | 130,704 | SL | 39.000000000000 | 9,146 | 0 | 9,146 | |
| BUILDING IMPROVEMENT-RA | 2007-10-16 | 116,241 | 42,095 | SL | 39.000000000000 | 2,981 | 0 | 2,981 | |
| BUILDING IMPROVEMENT-RA | 2008-06-01 | 70,137 | 24,200 | SL | 39.000000000000 | 1,798 | 0 | 1,798 | |
| BUILDING IMPROVEMENT-RA | 2010-11-23 | 13,184 | 3,732 | SL | 39.000000000000 | 338 | 0 | 338 | |
| BUILDING IMPROVEMENT-RA | 2011-12-15 | 6,282 | 1,604 | SL | 39.000000000000 | 161 | 0 | 161 | |
| 970 C AVENUE, CORONADO | 2013-02-15 | 3,011,819 | L | 0 | 0 | 0 | |||
| 970 C AVENUE, CORONADO | 2013-02-15 | 300,000 | 67,635 | SL | 39.000000000000 | 7,692 | 0 | 7,692 | |
| 711 A AVENUE, CORONADO | 2016-06-16 | 4,006,562 | 795,212 | SL | 27.500000000000 | 145,693 | 0 | 145,693 | |
| 711 A AVENUE, CORONADO | 2016-06-16 | 9,300,000 | L | 0 | 0 | 0 | |||
| 711 A AVENUE - IMPROVEMTS | 2016-09-28 | 18,690 | 3,542 | SL | 27.500000000000 | 680 | 0 | 680 | |
| 711 A AVENUE - IMPROVEMTS | 2018-08-31 | 2,125,248 | 254,387 | SL | 27.500000000000 | 77,282 | 0 | 77,282 | |
| 711 A AVENUE - IMPROVEMTS | 2018-10-15 | 96,214 | 10,934 | SL | 27.500000000000 | 3,499 | 0 | 3,499 | |
| BUILDING IMPROVEMENT-RA | 2019-01-01 | 1,700,000 | 125,379 | SL | 39.000000000000 | 43,590 | 0 | 43,590 | |
| 38TH & GAYLORD | 2019-02-13 | 4,571,139 | L | 0 | 0 | 0 | |||
| 711 A AVENUE - IMPROVEMTS | 2019-02-01 | 10,287 | 1,044 | SL | 27.500000000000 | 374 | 0 | 374 | |
| 711 A AVE-CONSTR IN PROGR | 2019-11-30 | 4,869 | VAR | 0 % | 0 | 0 | 0 | ||
| 711 A AVE-CONSTR IN PROGR | 2020-11-30 | 76,358 | VAR | 0 % | 0 | 0 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
SERVANT LEADERSHIP FOUNDATION |
950 WESTGLOW LANE GREENWOOD VILLAGE,CO80121 |
2022-03-08 | 110,000 | SUPPORT OF SERVANT LEADERSHIP FOUNDATION ACTIVITY OF PROVIDING SCHOLARSHIPS TO INDIVIDUALS IN ACCORDANCE WITH ITS APPROVAL PROCEDURES AS SET FORTH IN ITS TAX EXEMPTION APPLICATION FILED WITH THE INTERNAL REVENUE SERVICE. | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORT WAS MADE. | ||||
|
SERVANT LEADERSHIP FOUNDATION |
950 WESTGLOW LANE GREENWOOD VILLAGE,CO80121 |
2022-06-24 | 120,000 | SUPPORT OF SERVANT LEADERSHIP FOUNDATION ACTIVITY OF PROVIDING SCHOLARSHIPS TO INDIVIDUALS IN ACCORDANCE WITH ITS APPROVAL PROCEDURES AS SET FORTH IN ITS TAX EXEMPTION APPLICATION FILED WITH THE INTERNAL REVENUE SERVICE. | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORT WAS MADE. | ||||
|
SERVANT LEADERSHIP FOUNDATION |
950 WESTGLOW LANE GREENWOOD VILLAGE,CO80121 |
2022-06-08 | 30,000 | SUPPORT OF SERVANT LEADERSHIP FOUNDATION ACTIVITY OF PROVIDING SCHOLARSHIPS TO INDIVIDUALS IN ACCORDANCE WITH ITS APPROVAL PROCEDURES AS SET FORTH IN ITS TAX EXEMPTION APPLICATION FILED WITH THE INTERNAL REVENUE SERVICE. | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORT WAS MADE. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY 500 INDEX FUND OVERRIDE | 2,536,054 | 8,670,154 |
| SEMPER VIC PARTNERS LP OVERRIDE | 22,918,153 | 31,395,067 |
| VANGUARD INSTITUTIONAL INDEX FUND OVERRIDE | 6,655,399 | 14,122,368 |
| RA CAPITAL HEALTHCARE INTL | 5,000,000 | 2,831,629 |
| AKO GLOBAL LONG-ONLY FUND LTD | 12,000,000 | 10,425,380 |
| DURABLE CAP OFFSHORE FUND LTD | 11,898,168 | 10,065,595 |
| KING STREET CAPITAL LTD | 0 | 135,668 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3050 RICHARD ALLEN CT | 750,000 | 0 | 750,000 | |
| 3050 RICHARD ALLEN CT | 356,680 | 139,850 | 216,830 | |
| BUILDING IMPROVEMENT-RA | 116,241 | 45,076 | 71,165 | |
| BUILDING IMPROVEMENT-RA | 70,137 | 25,998 | 44,139 | |
| BUILDING IMPROVEMENT-RA | 13,184 | 4,070 | 9,114 | |
| BUILDING IMPROVEMENT-RA | 6,282 | 1,765 | 4,517 | |
| 970 C AVENUE, CORONADO | 3,011,819 | 0 | 3,011,819 | |
| 970 C AVENUE, CORONADO | 300,000 | 75,327 | 224,673 | |
| 711 A AVENUE, CORONADO | 4,006,562 | 940,905 | 3,065,657 | |
| 711 A AVENUE, CORONADO | 9,300,000 | 0 | 9,300,000 | |
| 711 A AVENUE - IMPROVEMTS | 18,690 | 4,222 | 14,468 | |
| 711 A AVENUE - IMPROVEMTS | 2,125,248 | 331,669 | 1,793,579 | |
| 711 A AVENUE - IMPROVEMTS | 96,214 | 14,433 | 81,781 | |
| BUILDING IMPROVEMENT-RA | 1,700,000 | 168,969 | 1,531,031 | |
| 711 A AVENUE - IMPROVEMTS | 10,287 | 1,418 | 8,869 | |
| 711 A AVE-CONSTR IN PROGR | 4,869 | 0 | 4,869 | |
| 711 A AVE-CONSTR IN PROGR | 76,358 | 0 | 76,358 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROWN & TAYLOR PC | 23,375 | 0 | 0 | 23,375 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 43,678 | 0 | 0 | 43,678 |
| K-1 OTHER DEDUCTIONS | 299,294 | 299,294 | 0 | 0 |
| POSTAGE | 392 | 0 | 0 | 392 |
| N/D K-1 | 14,550 | 0 | 0 | 14,550 |
| REPAIRS | 260 | 0 | 0 | 260 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENT | 1 | 1 | 0 |
| OTHER K-1 | 5,548 | 5,548 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX WITHHOLDING | 389 | 0 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
CAMBRIDGE SCHOOLS |
0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UNION BANK CUSTODIAL FEES | 4,500 | 4,500 | 0 | 0 |
| INVESTMENT MANAGEMENT | 191,833 | 191,833 | 0 | 0 |
| BANK FEES | 1,534 | 1,534 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 FOREIGN TAXES PAID | 76,117 | 76,117 | 0 | 0 |
| 990-PF EXCISE TAX EXTENSION PYMT | 165,000 | 0 | 0 | 165,000 |