| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,439 | 8,719 | 8,719 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2002-05-28 | 1,419 | 1,419 | M5 | |||||
| COMPUTER | 2007-04-05 | 1,103 | 1,103 | M5 | |||||
| PRODUCING LEASEHOL | 2020-01-01 | 412,350 | 391,568 | DS | 15 | 2,078 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PRODUCING LEASEHOL | 412,350 | 393,646 | 18,704 | 18,704 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE MSCI EAFE | AT COST | 358,733 | 366,854 |
| ISHARES CORE S&P 500 | AT COST | 194,061 | 226,906 |
| GQG PARTNERS US SELECT | AT COST | 406,162 | 408,812 |
| JP MORGAN EMRG MKTS EQTY | AT COST | 74,886 | 68,946 |
| JP MORGAN SMALL CAP EQTY | AT COST | 140,797 | 147,586 |
| JP MORGAN PACIFIC TIGER | AT COST | 79,207 | 67,389 |
| THRIVENT MID CAP STOCKS | AT COST | 119,233 | 149,559 |
| VIRTUS KAR INTERNATIONAL | AT COST | 0 | 0 |
| ALPS/SMITH TOTAL RETURN | AT COST | 31,966 | 26,513 |
| DODGE & COX INCOME | AT COST | 32,261 | 26,987 |
| DOUBLELINE TOTAL RETURN | AT COST | 32,175 | 26,527 |
| JP MORGAN STRATEGIC INCOME | AT COST | 30,550 | 30,363 |
| PIMCO SHORT ASSET INVEST | AT COST | 0 | 0 |
| PIMCO TOTAL RETURN INSTL | AT COST | 32,552 | 25,832 |
| BLACKSTONE GSO | AT COST | 249,980 | 236,599 |
| ARES INDUSTRIAL REAL ESTATE | AT COST | 511,015 | 577,299 |
| EVEREST RESOURCE CO | AT COST | 112 | 112 |
| ENERGY TRFR PARTNERS | AT COST | 11,543 | 11,543 |
| BOW RIVER EVERGREEN | AT COST | 500,000 | 500,000 |
| AROOWMARK INCOME OPP | AT COST | 500,000 | 500,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 1,419 | 1,419 | 0 | |
| COMPUTER | 1,103 | 1,103 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DONATED ART | 126,511 | 0 | 0 |
| Description | Amount |
|---|---|
| COST BASIS OF DONATED ART | 89,127 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM PASSTHROUGH ACTIVITIES | 26 | 26 | ||
| ART COMMISSION FEES | 75 | 75 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income from passthrough activity | 18,481 | -538 | |
| Oil and Gas Royalty Income | 485,949 | 485,949 | |
| Blackstone | 28,087 | 28,087 |
| Description | Amount |
|---|---|
| MISCELLANEOUS ADJUSTMENT | 1,165 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO TRIO FOUNDATION |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 529 | 529 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES - PROPERTY TAXES | 12,317 | 12,317 | ||
| 2020 EXCISE TAX PAYMENT | 23,288 | |||
| 2020 EXT PAYMENT - EXCISE TAX | 5,000 | |||
| OTHER TAXES | 37 |