| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 3,750 | 3,750 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Learnlaunch LLC | AT COST | 62,115 | 83,978 |
| Market Realist Inc | AT COST | 285,869 | 285,869 |
| PanTheryx Inc | AT COST | 609,293 | 440,000 |
| Pearl River Royalty Co II llc | AT COST | 79,853 | 78,603 |
| Westford Special Stituations Fund | AT COST | 225,244 | 1,058,812 |
| Special Opportunities Fund | AT COST | 24,397 | |
| Cibus Global Ltd | AT COST | 111,812 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Expense: Portfolio | 5,975 | 5,975 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Cibus Global LLC | -13,715 | -13,715 | |
| Pearl River LLC | 264 | 264 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Loan Payable to Baxter LP | 180,000 | 180,000 |