| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Filing fee | 220 | 0 | 220 | 220 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Stockton property | 2012-02-29 | 113,219 | 4,117 | 27.5 | 28.000000 | 4,117 | 4,117 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Building | 73,774 | 43,562 | 69,657 | 113,219 |
| Land | 37,739 | 0 | 37,739 | 37,739 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Advance to founder | 1,511 | 1,521 | 1,521 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office expense | 600 | 0 | 600 | 600 |
| Auto expense | 500 | 0 | 500 | 500 |
| Property repair expense | 3,000 | 3,000 | 0 | 3,000 |
| Mailing | 30 | 0 | 30 | 30 |
| Property Insurance | 1,307 | 1,307 | 0 | 1,307 |
| Phone expense | 200 | 0 | 200 | 200 |
| Utility | 400 | 0 | 400 | 400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property tax | 2,834 | 2,834 | 0 | 2,834 |
| Tax | 67 | 0 | 67 | 67 |