| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICE FEES | 1,125 | 1,125 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| GAIN ON SALE OF 123 N ROLLINS PROP | 2015-08 | PURCHASED | 2022-06 | 240,000 | 45,500 | COST | 10,993 | 183,507 | ||
| GAIN ON SALE OF 229 N MAIN PROP | 2015-08 | PURCHASED | 2022-04 | 75,000 | 70,750 | COST | 1,525 | 2,725 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS IN STOCKS & FUNDS | FMV | 595,140 | 617,260 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 10,530 | 10,530 | 0 | |
| PLANTS, SHRUBS, GARDEN EXP | 183 | 0 | 183 | |
| OFFICE EXPENSES | 3,467 | 3,467 | 0 | |
| MISC EXPENSES | 720 | 0 | 720 | |
| DUES & SUBSCRIPTIONS | 264 | 264 | 0 | |
| BANK SERVICE CHARGES | 110 | 110 | 0 | |
| INVESTMENT EXPENSE | 4,306 | 4,306 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 1,029 | 146 | 883 | |
| PAYROLL TAXES | 5,249 | 214 | 5,035 |