| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH - 67V-02383 CORPORATE BONDS | 45,953 | 39,936 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH -67V-02383 EQUITIES | 137,538 | 163,926 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1282.4299 SHS JANUS HENDERSON BALANCED A | AT COST | 26,531 | 51,733 |
| 1383.17 SHS T ROWE PRICE BALANCED FUND INV CL | AT COST | 34,030 | 33,708 |
| 5467.815 SHS BLACKROCK ALLOCATION TARGET SHARES SERIES C | AT COST | 61,357 | 48,664 |
| 7671.3110 SHS BLACKROCK ALLOCATION TARGET SHARES SERIES M | AT COST | 74,404 | 63,672 |
| 21 SHS ISHARES IBOXX $ INVT GRADE CORP BD | AT COST | 2,519 | 2,271 |
| 19 SHS ISHARES TIPS BOND ETF | AT COST | 2,265 | 2,045 |
| 13 SHS VANGUARD SMALL CAP VALUE ETF | AT COST | 2,373 | 2,150 |
| 186 SHS VANGUARD VALUE ETF | AT COST | 19,435 | 26,431 |
| 72 SHS VANGUARD GROWTH ETF | AT COST | 15,850 | 20,373 |
| 167 SHS ISHARES MBS ETF | AT COST | 17,546 | 15,575 |
| 108 SHS VANGUARD SHORT TERM CORP BOND | AT COST | 8,740 | 8,171 |
| 106 SHS INVESCO EMERGING MARKETS SOVEREIGN DEBT ETF | AT COST | 2,528 | 2,066 |
| 99 SHS INVESCO PREFERRED ETF | AT COST | 1,386 | 1,126 |
| 139 SHS ISHARES INC CORE MSCI EMERGING MKTS ETF | AT COST | 8,230 | 6,851 |
| 154 SHS ISHARES TR CORE MSCI EAF ETF | AT COST | 9,943 | 10,395 |
| 9 SHS VANGUARD SMALL CAP GROWTH ETF | AT COST | 2,086 | 2,068 |
| 139 SHS VANGUARD TOTAL INTERNATIONAL BD | AT COST | 6,756 | 6,794 |
| 10 SHS XTRACKERS USD HIGH YIELD CORP BD | AT COST | 384 | 345 |
| 66 ISHARES 20+ YEAR TREASURY BOND ETF | AT COST | 6,771 | 6,794 |
| 103 SHS VANGUARD INTRMDIATE TERM CORP BOND | AT COST | 8,508 | 8,140 |
| 297 SHS SCHWAB SHORT-TERM US TREASURY ETF | AT COST | 14,453 | 14,274 |
| 14 SHS VANECK FALLEN ANGEL HIGH YIELD B | AT COST | 390 | 389 |
| 500.352 SHS MFS MODERATE ALLOCATION FUND | AT COST | 10,931 | 9,332 |
| 605.095 SHS BLACKROCK ALLOCATION TARGET SHARES SERIES S | AT COST | 5,627 | 5,416 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 11,096 | 11,096 | 0 | |
| FEDERAL TAXES | 9,990 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 64 | 64 | 64 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 22 | 22 | 0 |