| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Toyota | 2018-07-03 | 30,000 | 0 | 7 SL | 7.000000 | 4,285 | 0 | 0 | |
| equipment and furniture | 2007-06-22 | 73,644 | 73,644 | 7 SL | 7.000000 | 0 | 0 | 0 | |
| buildings | 2006-01-01 | 358,000 | 123,921 | 39 SL | 39.000000 | 9,179 | 0 | 0 | |
| building improvements | 2006-10-30 | 99,095 | 40,967 | 27.5 SL | 27.000000 | 3,603 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| wilderness land used for observing natural habitats and to meditate in a reflective environment | 524,000 | 0 | 524,000 | 350,000 |
| Buildings used for housing and group conferences | 234,079 | 133,100 | 224,900 | 350,000 |
| building renovations | 60,717 | 41,981 | 57,114 | 45,000 |
| equipment and furnishings | 0 | 47,594 | 0 | 20,000 |
| Toyota | 25,714 | 8,571 | 21,429 | 22,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| frivolous law suit defense | 17,746 | 0 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | Headwaters State Bank |
| Lender's Title | investor |
| Relationship to Insider | none |
| Original Amount of Loan | 100,000 |
| Balance Due | 99,500 |
| Date of Note | 2009-10 |
| Maturity Date | 2024-10 |
| Repayment Terms | interest only cv after 10 years |
| Interest Rate | 0.0575 |
| Security Provided by Borrower | Kenu property |
| Purpose of Loan | estate taxes on donation |
| Description of Lender Consideration | lien on Kenu property |
| Consideration FMV | 500000 |
| Item No. | 2 |
|---|---|
| Lender's Name | Richard Walker |
| Lender's Title | family |
| Relationship to Insider | brother-in-law |
| Original Amount of Loan | 56,000 |
| Balance Due | 46,578 |
| Date of Note | 2008-07 |
| Maturity Date | 2023-07 |
| Repayment Terms | interest only |
| Interest Rate | 0.06 |
| Security Provided by Borrower | Kenu property lien |
| Purpose of Loan | funding for charitable programs |
| Description of Lender Consideration | Kenu property |
| Consideration FMV | 500000 |
| Item No. | 3 |
|---|---|
| Lender's Name | John Wylie |
| Lender's Title | investor |
| Relationship to Insider | none |
| Original Amount of Loan | 76,000 |
| Balance Due | 68,373 |
| Date of Note | 2009-07 |
| Maturity Date | 2024-07 |
| Repayment Terms | interest only with balloon payment |
| Interest Rate | 0.06 |
| Security Provided by Borrower | Lien on Kenu assets |
| Purpose of Loan | to fund original Christian artist Camp program |
| Description of Lender Consideration | lien on Kenu assets |
| Consideration FMV | 500000 |
| Item No. | 4 |
|---|---|
| Lender's Name | Steve Walker |
| Lender's Title | family |
| Relationship to Insider | family |
| Original Amount of Loan | 21,000 |
| Balance Due | 97,557 |
| Date of Note | 2016-08 |
| Maturity Date | 2021-08 |
| Repayment Terms | 5 year draw down equity loan |
| Interest Rate | 0.03 |
| Security Provided by Borrower | lien on kenu assets |
| Purpose of Loan | law suit defense |
| Description of Lender Consideration | lien on assets |
| Consideration FMV | 500000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| maintenance and repairs | 1,685 | 0 | 0 | 0 |
| groceries | 1,325 | 0 | 0 | 0 |
| utilities | 1,275 | 0 | 0 | 0 |
| office supplies | 143 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| accounting correction | 5,293 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| real estate taxes on wilderness property and buildings used for programs | 12,063 | 0 | 0 | 12,063 |