| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GATEWAY TRACTOR & EQUIPMENT | 2014-08-01 | 8,785 | 8,785 | 200DB | 5.0000 | ||||
| GOLF CART | 2015-10-31 | 7,844 | 7,844 | 200DB | 5.0000 | ||||
| EQUIPMENT | 2015-12-18 | 3,546 | 3,546 | 200DB | 5.0000 | ||||
| KUBOTA TRACTOR | 2019-04-04 | 10,159 | 5,994 | 200DB | 5.0000 | 1,666 | |||
| ROADWAYS | 2018-06-07 | 23,395 | 5,732 | 150DB | 15.0000 | 1,766 | |||
| BUILDING | 2013-10-31 | 7,655,680 | |||||||
| GUEST HOUSE RENOVATION | 2019-10-31 | 41,745 | 1,853 | S/L | 39.0000 | 1,070 | |||
| GUEST HOUSE RENOVATIONS | 2020-06-30 | 41,275 | 1,455 | S/L | 39.0000 | 1,059 | |||
| ROOF | 2020-03-12 | 8,500 | 354 | S/L | 39.0000 | 218 | |||
| GUEST HOUSE RENOVATIONS | 2021-09-07 | 3,753 | 12 | S/L | 39.0000 | 96 | |||
| GUEST HOUSE ROOF | 2022-04-27 | 6,795 | S/L | 39.0000 | 94 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 155,797 | 41,545 | 114,252 | 155,797 | |
| 7,655,680 | 7,655,680 | 7,655,680 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 564 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OUTSIDE CONTRACT SERVICES | 78,691 | |||
| MARKETING EXPENSE | 19,400 | |||
| REPAIRS & MAINTENANCE | 19,562 | |||
| INSURANCE | 8,295 | |||
| UTILITIES | 17,037 | |||
| SUPPLIES | 34,700 | |||
| MISCELLANEOUS | 1,861 | |||
| CLEANING | 6,494 | |||
| PAYROLL SERVICE FEES | 1,140 | |||
| SECURITY | 11,880 | |||
| TELEPHONE | 2,904 | |||
| HORSE EXPENSES | 630 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HORSE BOARDING | 40,449 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 5,005 | 5,005 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 6,435 | |||
| TAXES & LICENSES | 2,357 |