| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| AXINN VERMONT VIA DEA K-1 | PURCHASED | 2022-12 | 1,238,155 | COST | 0 | 1,238,155 | ||||
| SADDLE ROCK VIA DEA K-1 | PURCHASED | 2022-12 | 15,957,473 | COST | 0 | 15,957,473 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC | 17,259 | 53,368 |
| MICROSOFT CORP | 12,071 | 44,127 |
| AMAZON.COM INC | 27,039 | 16,800 |
| JOHNSON & JOHNSON | 21,965 | 26,498 |
| APPOLLO GLOBAL MANAGEMENT INC | 35,760 | 31,895 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NEWSPRING MEZZANINE CAPITAL LP | AT COST | 26,049 | 26,049 |
| PIMCO MORTGAGE OPPORTUNITIES FUND | AT COST | 83,245 | 70,483 |
| AMOUNTS DUE FROM DONALD E. AXINN ESTATE | AT COST | 16,063,382 | 16,063,382 |
| INVESTMENT IN RIVER RUN | AT COST | 0 | 275,000 |
| GS SHORT DURATION TAX FREE | AT COST | 3,838,045 | 3,647,192 |
| GS HIGH YIELD FLOATING RATE FUND | AT COST | 200,000 | 185,256 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 3,843 | 3,843 | 0 | |
| FROM K-1: NEWSRPING MEZZANINE CAPITAL LP | 150 | 150 | 0 | |
| FROM K-1: DEA - CS MERCHANTS | 2 | 2 | 0 | |
| BANK CHARGES | 175 | 175 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PORTFOLIO INCOME - DEA ESTATE | 4,702 | 4,702 | 4,702 |
| FROM K-1: DEA C.S. MERCHANTS | 72 | 72 | 72 |
| WILLIAM JONES | 40 | 40 | 40 |
| ORDINARY INCOME - DEA ESTATE | 4 | 4 | 4 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CS MERCHANTS NEGATIVE BOOK BALANCE | 72,715 | 72,935 |
| RIVER RUN ASSOCIATED NEGATIVE BOOK BALANCE | 0 | 21,603 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NEW JERSEY | 31 | 31 | 0 | |
| NYS CORP TAX | 1,000,250 | 0 | 0 | |
| VT CORP TAX | 4,175 | 0 | 0 | |
| FEDERAL TAX | 3,000,898 | 0 | 0 |