| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EXCHANGE TRADED FUNDS (ETFS) | 1,338,854 | 1,397,183 |
| MUTUAL FUNDS | 5,288,170 | 4,668,862 |
| STOCKS | 391,439 | 569,303 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AG DIRECT LENDING FUND III LP | AT COST | 510,878 | 533,665 |
| ARROWMARK CLO EQUITY STRAT LP | AT COST | 609,709 | 671,931 |
| ARROWMARK GLOBAL III | AT COST | 625,634 | 732,845 |
| ARROWMARK INCOME OPP FD QP LP | AT COST | 767,665 | 754,132 |
| BLACKSTONE REIT | AT COST | 1,039,613 | 1,076,208 |
| CANYON CLO FUND III LP | AT COST | 248,731 | 254,603 |
| CROSBY STREET OFFSHORE FD | AT COST | 2,000,000 | 1,877,317 |
| ECAM PARTNERS FUND | AT COST | 2,002,260 | 1,803,241 |
| GOLUB CAPITAL PTNRS INT'L 14 | AT COST | 590,093 | 615,477 |
| HPS EURO ASSET VALUE FD II | AT COST | 330,004 | 380,363 |
| OAKTREE GLOBAL CREDIT FD LP | AT COST | 750,177 | 668,874 |
| ROSE AFF HOUSING PRS FD V REIT | AT COST | 607,707 | 664,463 |
| THOMA BRAVO CREDIT FD II | AT COST | 586,215 | 593,898 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOLEY & LARDNER LLP | 29,157 | 29,157 |
| Description | Amount |
|---|---|
| BOOK TO TAX COST ADJUSTMENTS | 18,397 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ILLINOIS ANNUAL FILING FEE | 30 | 30 | ||
| SCHOLARS PROGRAM | 230,477 | 230,477 | ||
| BANK FEES | 15 | |||
| OTHER | 2,853 | 2,734 | ||
| PORTFOLIO DEDUCTIONS (SCH K-1) | 19,893 | 19,893 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ARROWMARK INCOME OPP FUND QP LP(SCH K-1) | 3,362 | 2,558 | |
| OAKTREE GLOBAL CREDIT FUND LP (SCH K-1) | 6,073 | 6,073 | |
| AG DIRECT LENDING FUND III LP (SCH K-1) | 45,445 | 20,569 |
| Description | Amount |
|---|---|
| RECOVERIES | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 86,800 | 86,800 | ||
| OTHER | 1,608 | 1,608 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 4,071 | 4,071 | ||
| EXCISE TAX PAYMENT | 14,461 | |||
| FORM 990-T TAX PAYMENT | 4,000 | |||
| STATE UBTI TAX | 423 |