| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ADVISORY FEES | 10,959 | 5,480 | 5,479 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE US AGGREGATE BOND FUND | 102,396 | 91,850 |
| CALVERT US LRG CAP CORE RESPNSBL INDX I | 343,011 | 436,825 |
| PARNASSUS CORE EQUITY FUND I | 450,950 | 449,880 |
| PARNASSUS ENDEAVOR I | 359,479 | 392,418 |
| TIAA-CREF SOCIAL CHOICE I | 411,285 | 451,138 |
| DOMINI INTERNATIONAL SOCIAL EQUITY FD CL I | 228,080 | 208,121 |
| TRILLIUM ESG GLOBAL EQUITY FUND INSTL | 604,454 | 596,813 |
| UBS INTL SUSTAINABLE EQUITY FUND | 364,594 | 319,841 |
| ISHARES TR BARCLAYS 7 10 YR | 76,729 | 65,418 |
| ANGEL OAK FINL STRATEGIES INCM COM BEN INT | 23,574 | 18,552 |
| GMO QUALITY FUND INSTL | 76,364 | 81,917 |
| VIRTUS KAR LONG/SHORT EQUITY FUND CL I | 104,760 | 99,245 |
| JOHN HANCOCK SEAPORT FUND CL I | 186,934 | 182,714 |
| DOUBLELINE FLEXIBLE INCOME CL I | 72,665 | 65,283 |
| DOUBLELINE TOTAL RETURN BOND FUND CL I | 202,460 | 175,319 |
| JOHN HANCOCK EMERGING MRKTS EQ I | 49,561 | 30,074 |
| HARTFORD SCHRODERS EMG MKTS EQUITY FD CL I | 46,065 | 31,737 |
| MFS GLOBAL ALTERNATIVE STRAT I | 110,478 | 107,889 |
| VIVALDI MERGER ARBITRAGE FUND CL I | 162,830 | 162,804 |
| RBC IMPACT BOND FUND CLASS I | 264,800 | 255,354 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WHI FIXED INCOME FUND III, LLC | AT COST | 6,830 | 884 |
| WHI MORULA FUND II, LP | AT COST | 23,947 | 8,895 |
| WHI NFP FUND, LLC | AT COST | 648,861 | 743,963 |
| HARRIS FAMILY REP-PF | AT COST | 114,393 | 80,588 |
| WHI PRIVATE EQUITY MANAGERS FUND IV, LP | AT COST | 20,906 | 21,046 |
| WHI REAL ESTATE PART I-F LP | AT COST | 0 | 253 |
| Description | Amount |
|---|---|
| OTHER DECREASE | 4,738 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES FROM PASSTHROUGHS | 20,837 | 20,837 | 0 | |
| FILING FEES | 85 | 0 | 85 | |
| NON-DEDUCTIBLE EXPENSES | 138 | 0 | 0 | |
| BANK FEES | 2 | 2 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NON TAXABLE INCOME | 12 | 0 | 12 |
| OTHER INCOME FROM PASSTHROUGH | 109,756 | 109,756 | 109,756 |
| UBI INCOME FROM PASSTHROUGH | 815 | 815 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER INVESTMENTS | 5,525 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL SERVICES FEES | 25,500 | 25,500 | 0 | |
| INVESTMENT ADVISORY FEES | 16,980 | 16,980 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENTS | 5,000 | 0 | 0 | |
| FOREIGN TAXES | 2,073 | 2,073 | 0 | |
| STATE TAX PAYMENTS (FROM K-1) | 10 | 0 | 0 |