| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ADVISORY FEES | 10,959 | 5,480 | 5,479 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CALVERT US LRG CAP CORE RESPNSBL INDX I | 91,740 | 128,356 |
| PARNASSUS CORE EQUITY FUND I | 445,541 | 513,116 |
| PARNASSUS ENDEAVOR I | 370,124 | 450,451 |
| TIAA-CREF SOCIAL CHOICE I | 211,635 | 250,028 |
| DOMINI INTERNATIONAL SOCIAL EQUITY FD CL I | 283,350 | 247,543 |
| DOUBLELINE TOTAL RETURN BOND FUND CL I | 149,893 | 124,783 |
| TRILLIUM ESG GLOBAL EQUITY FUND INSTL | 222,068 | 248,201 |
| UBS INTL SUSTAINABLE EQUITY FUND | 284,943 | 253,497 |
| DOUBLELINE FLEXIBLE INCOME CL I | 54,281 | 47,636 |
| ISHARES CORE US AGGREGATE BOND FUND | 71,078 | 63,528 |
| ISHARES TR BARCLAYS 7 10 YR | 53,403 | 45,304 |
| RBC IMPACT BOND FUND CLASS I | 198,871 | 179,941 |
| JOHN HANCOCK SEAPORT FUND CL I | 51,606 | 51,949 |
| MFS GLOBAL ALTERNATIVE STRAT I | 15,092 | 15,563 |
| VIRTUS KAR LONG/SHORT EQUITY FUND CL I | 26,134 | 26,281 |
| VIVALDI MERGER ARBITRAGE FUND CL I | 20,206 | 20,346 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WHI FIXED INCOME FUND III, L.P. | AT COST | 47,635 | 6,185 |
| WHI REAL ESTATE PARTNERS I-F, L.P | AT COST | 0 | 273 |
| HARRIS FAMILY REP-PF | AT COST | 135,141 | 818 |
| WHI MORULA FUND II, L.P. | AT COST | 29,942 | 11,115 |
| WHI NFP, LLC | AT COST | 829,770 | 849,750 |
| WHI PRIVATE EQUITY MANAGERS FUND III, L.P. | AT COST | 12,120 | 8,197 |
| WHI PRIVATE EQUITY MANAGERS FUND IV, L.P. | AT COST | 51,387 | 52,616 |
| WHI REAL ESTATE PARTNERS III HF PF | AT COST | 0 | 101,376 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 87 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES FROM PASS-THROUGHS | 27,119 | 27,119 | 0 | |
| FILING FEES | 85 | 0 | 85 | |
| BANK FEES | 6 | 6 | 0 | |
| NON-DEDUCTIBLE EXPENSES | 222 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASSTHROUGH | 129,851 | 129,176 | 129,851 |
| NON-TAXABLE INCOME | 42 | 42 |
| Description | Amount |
|---|---|
| OTHER INCREASES | 3,728 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ANCILLARY FEES | 12,740 | 12,370 |
| OTHER INVESTMENTS | 853 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL SERVICES FEES | 36,200 | 36,200 | 0 | |
| INVESTMENT ADVISORY FEES | 12,903 | 12,903 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAYMENTS | 2,051 | 2,051 | 0 | |
| FEDERAL TAX PAYMENTS | 7,500 | 0 | 0 |