| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 37,042 | 0 | 0 | 37,042 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Asset-backed Securities | ||
| Domestic Common Stocks | 17,349,193 | 17,349,193 |
| Exchange-traded Mutual Funds | 27,603,126 | 27,603,126 |
| Open-ended Mutual Funds | 23,503,446 | 23,503,446 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Other Investments | AT COST | 30,547,820 | 30,547,820 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 85,309 | 33,914 | 51,395 | 51,395 |
| Buildings | 689,647 | 68,965 | 620,682 | 620,682 |
| Improvements | 37,460 | 10,484 | 26,976 | 26,976 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 3,485 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues & Subscriptions | 2,205 | 2,205 | ||
| Insurance | 6,309 | 6,309 | ||
| Miscellaneous | 8,537 | 8,537 | ||
| Office supplies | 6,504 | 6,504 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative | 45,000 | 30,750 | 0 | 14,250 |
| Investment Management Fees | 467,783 | 467,783 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 114,550 | 114,550 | ||
| Payroll Fees | 21,298 | 21,298 |