| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 21,886 | 10,943 | 0 | 10,943 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FENCES-REPLACE PICKETS | 2007-09-15 | 11,118 | 8,247 | SL | 20.0000 | 556 | |||
| MCMILLAN MEMORIAL LIBRARY | 2011-10-01 | 2,191,576 | 730,859 | SL | 30.0000 | 73,053 | |||
| FENCES-OFFICE | 2014-09-19 | 5,345 | 4,146 | SL | 10.0000 | 535 | |||
| FENCES - OFFICE | 2014-10-29 | 5,740 | 4,401 | SL | 10.0000 | 574 | |||
| ROOF - MAIN HOUSE/OFFICE | 2014-09-04 | 19,239 | 10,050 | SL | 15.0000 | 1,283 | |||
| 3D SECURITY ALARM | 2015-07-01 | 5,300 | 3,710 | SL | 10.0000 | 530 | |||
| FOUNDATION REPAIR | 2015-12-14 | 6,050 | 1,330 | SL | 30.0000 | 202 | |||
| REPAIR CEILING & WALLS | 2016-05-11 | 16,550 | 3,404 | SL | 30.0000 | 552 | |||
| REPAIR TO ROOF | 2016-04-02 | 192 | 81 | SL | 15.0000 | 13 | |||
| MCMILLAN MEMORIAL- ROOF R | 2017-03-07 | 135 | 27 | SL | 30.0000 | 5 | |||
| TRACTOR | 2016-12-10 | 65,590 | 36,621 | SL | 10.0000 | 6,559 | |||
| 5-TON RHEEM FURANCE | 2019-06-03 | 1,750 | 540 | SL | 10.0000 | 175 | |||
| CANON COPIER IR1643 1F | 2019-10-24 | 1,122 | 598 | SL | 5.0000 | 224 | |||
| PIPE & SPRAY HEAD REPLACEMENTS | 2020-06-26 | 2,600 | 1,040 | SL | 5.0000 | 520 | |||
| SPRINKLER SYSTEM | 2019-10-02 | 15,086 | 4,149 | SL | 10.0000 | 1,509 | |||
| PAINTING ON MAIN HOUSE | 2021-04-14 | 13,870 | 1,156 | SL | 15.0000 | 925 | |||
| DELL OPTIPLEX COMPUTER | 2022-04-01 | 2,500 | 125 | SL | 5.0000 | 500 | |||
| DOOR THRESHOLD AND SEAL REPLACEMENT | 2022-09-06 | 3,475 | SL | 10.0000 | 290 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 176,565 | 176,565 | 390,000 | |
| Miscellaneous | 558,387 | 558,387 | 1,367,991 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 2,363,207 | 919,043 | 1,444,164 | 1,230,000 |
| Land | 40,088 | 40,088 | 4,870,000 | |
| Miscellaneous | 109,742 | 85,157 | 24,585 | 24,585 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 35,000 | 8,750 | 0 | 26,250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LEASEHOLD OIL & GAS INTEREST | 4,951 | 4,951 | 62,454 |
| NON-PRODUCING ROYALTIES | 36 | 36 | 36 |
| REMAINDER INTEREST IN PROPERTY | 4,011 | 4,011 | 4,011 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK & WIRE FEES | 45 | 23 | 22 | |
| GENERAL & ADMINISTRATIVE | 1,500 | 750 | 750 | |
| INSURANCE | 20,580 | 4,116 | 16,464 | |
| LEASE OPERATING EXPENSES | 3,413 | |||
| OFFICE EXPENSE | 6,667 | 3,334 | 3,333 | |
| REPAIR & MAINTENANCE | 10,199 | 1,020 | 9,179 | |
| TELEPHONE | 4,537 | 2,268 | 2,269 | |
| UTILITIES | 7,836 | 3,918 | 3,918 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 16 | 16 | |
| OIL & GAS INVESTMENTS INCOME | 125 | 125 | |
| OIL & GAS ROYALTIES | 455,997 | 455,997 | |
| OIL & GAS WORKING INT. | 20,818 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE FEES | 135,185 | 135,185 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AD VALOREM TAXES | 40,057 | 40,057 | ||
| FEDERAL EXCISE & UBIT TAXES | 19,673 | |||
| PAYROLL TAXES | 11,118 | 2,224 | 8,894 |