| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 58,820 | 52,938 | 5,882 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GLOBAL EQUITIES | FMV | 341,923,791 | 341,923,791 |
| ABSOLUTE RETURN FUNDS | FMV | 106,497,118 | 106,497,118 |
| LONG/SHORT FUNDS | FMV | 9,402,156 | 9,402,156 |
| REAL ASSET FUNDS | FMV | 0 | 0 |
| PRIVATE EQUITY FUNDS | FMV | 103,734,579 | 103,734,579 |
| PRIVATE EQUITY ENERGY FUNDS | FMV | 61,904,377 | 61,904,377 |
| PRIVATE EQUITY RE FUNDS | FMV | 19,061,470 | 19,061,470 |
| FIXED INCOME | FMV | 88,416,335 | 88,416,335 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 20,766 | 18,689 | 2,077 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLE | 2,206,480 | 18,419,352 | 18,419,352 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 59,208 | 11,842 | 47,366 | |
| SUPPLIES | 13,245 | 2,649 | 10,596 | |
| MISCELLANEOUS EXPENSE | 6,462 | 1,292 | 5,170 | |
| PROFESSIONAL DEVELOPMENT | 5,764 | 1,153 | 4,611 | |
| OTHER PROGRAM FEES | 242,370 | 242,370 | ||
| OTHER INVESTMENT EXPENSES | 10,637,385 | 10,594,469 | ||
| MARKETING | 500 | 100 | 400 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET RENTAL REAL ESTATE LOSS | -244,137 | -244,137 | |
| PARTNERSHIP INCOME | 11,714,152 | 11,714,152 |
| Description | Amount |
|---|---|
| TAX > BOOK PASS-THROUGH INCOME/LOSS | -2,544,086 |
| UNREALIZED GAIN/LOSS | -87,637,190 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING FEES | 6,372 | 1,274 | 5,098 | |
| INVESTMENT SERVICE FEES | 6,188,345 | 6,188,345 | ||
| INFORMATION TECHNOLOGY FEES | 77,267 | 15,453 | 61,814 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 66,701 | 13,340 | 53,361 | |
| EXCISE TAXES | 470,000 | |||
| FOREIGN TAXES | 267,217 | 267,217 | ||
| STATE INCOME TAXES | 20,833 | 20,833 |