| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ADVISORY FESS | 10,959 | 5,480 | 5,479 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES TR BARCLAYS 7 10 YR | 72,438 | 57,085 |
| TIAA-CREF SOCIAL CHOICE I | 367,822 | 381,375 |
| MFS GLOBAL ALTERNATIVE STRAT I | 95,799 | 93,790 |
| UBS INTL SUSTAINABLE EQUITY FUND | 352,507 | 294,725 |
| TRILLIUM ESG GLOBAL EQUITY FUND INSTL | 449,074 | 411,119 |
| DOMINI INTERNATIONAL SOCIAL EQUITY FD CL I | 299,813 | 259,424 |
| HARTFORD SCHRODERS EMG MKTS EQUITY FD CL I | 66,413 | 47,865 |
| VIVALDI MERGER ARBITRAGE FUND CL I | 99,056 | 97,372 |
| RBC IMPACT BOND FUND CLASS I | 250,449 | 226,309 |
| ISHARES CORE US AGGREGATE BOND FUND | 93,668 | 79,726 |
| JOHN HANCOCK EMERGING MRKTS EQ I | 70,218 | 46,003 |
| VIRTUS KAR LONG/SHORT EQUITY FUND CL I | 76,118 | 74,044 |
| DOUBLELINE TOTAL RETURN BOND FUND CL I | 186,027 | 157,146 |
| DOUBLELINE FLEXIBLE INCOME CL I | 67,488 | 58,811 |
| PARNASSUS CORE EQUITY FUND I | 396,664 | 379,771 |
| PARNASSUS ENDEAVOR I | 426,041 | 495,360 |
| JOHN HANCOCK SEAPORT FUND CL I | 180,230 | 177,903 |
| CALVERT US LRG CAP CORE RESPNSBL INDX I | 300,897 | 373,901 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WHI FIXED INCOME FUND III, L.P. | AT COST | 0 | 884 |
| WHI MORULA FUND II, L.P. | AT COST | 29,941 | 11,115 |
| WHI NFP FUND, LLC | AT COST | 754,726 | 753,741 |
| WHI PRIVATE EQUITY MANAGERS FUND IV, L.P. | AT COST | 26,153 | 26,308 |
| WHI REAL ESTATE PARTNERS I-F, L.P. | AT COST | 179 | 192 |
| WHI REAL ESTATE PARTNERS III HF PF | AT COST | 99,253 | 87,529 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES FROM PASS-THROUGHS | 21,025 | 21,025 | 0 | |
| NON-DEDUCTIBLE EXPENSES | 211 | 0 | 0 | |
| FILING FEES | 170 | 0 | 170 | |
| BANK FEES | 9 | 9 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NON TAXABLE INCOME | 15 | 0 | 15 |
| OTHER INCOME FROM PASSTHROUGHS | 111,691 | 111,621 | 111,691 |
| UBI INCOME FROM PASSTHROUGH | 719 | 719 |
| Description | Amount |
|---|---|
| OTHER INCREASES | 5,474 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ANCILLARY FEES PAYABLE | 9,337 | 9,217 |
| OTHER INVESTMENTS | 5,239 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL SERVICES FEES | 20,900 | 20,900 | 0 | |
| INVESTMENT ADVISORY FEES | 15,226 | 15,226 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,527 | 2,527 | 0 | |
| FEDERAL TAXES | 13,000 | 0 | 0 |