| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE STATEMENT ATTACHED | 655,557 | 554,958 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ROCKEFELLLER ALT STRAT FD QP | AT COST | 23,696 | 23,075 |
| ROCKEFELLER BALANCED FUND | AT COST | 26,291,409 | 26,861,108 |
| RASF SPV, LLC | AT COST | 6,537 | 2,908 |
| LFC & CO. (LP) | AT COST | 6,841 | 6,263 |
| EXCHANGE TRADED FUNDS-VANGUARD | AT COST | 97,315 | 85,031 |
| MUTUAL FUND-ROCKEFELER CORE | AT COST | ||
| 7 TOWNHOUSE WAY | 469,394 | 469,394 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MILBANK,TWEED,HADLEY & MCCLOY | 4,994 | 4,994 |
| Description | Amount |
|---|---|
| ADJUSTMENT OF BALANCED FUND COST BASIS | 43,745 |
| BOOK/TAX TIMING DIFFERENCES | 5,543 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 10,159 | 10,159 | ||
| FEES AND LICENSES | 2,800 | 291 | 2,509 | |
| Rent and Royalty Expense | 15,791 | 15,791 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROCKEFELLER BALANCED FD-ORD INCOME | 386,382 | 386,494 | |
| Rockefeller Alt Strategies QP | 326 | 326 | |
| RASF SPV LLC | 43 | 43 | |
| LFC & Co | 630 | 630 | |
| Refund 2021 Form 990PF | 13 |
| Description | Amount |
|---|---|
| ADJUSTMENT OF LFC & CO BASIS | 5,676 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| PROMISSORY NOTE RECEIVABLE | 6,500,000 | 4,750,000 | 2019-12 | 2029-12 | 9 EQUAL PAYMENTS + INTEREST | 146 % | |||||
| PROMISSORY NOTE RECEIVABLE #2 | 775,000 | 1,525,000 | 2020-10 | 2023-10 | 14 % | ||||||
| PROMISSORY NOTE #3 | 125,000 | 125,000 | 2019-03 | 255 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROCKEFELLER & COMPANY, INC. | 79,239 | 53,239 | 26,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 10,000 |