| Contractor | Explanation |
|---|---|
| JP MORGAN CHASE BANK NA | Investment management and adminstration |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206RKD3 AT&T INC SR NTS 3.1% | ||
| 00206RKH4 AT&T INC SR NTS 2.25 | 23,515 | 23,515 |
| 002824BH2 ABBOTT LABORATORIES | 4,875 | 4,875 |
| 00287YAQ2 ABBVIE INC SR NTS 3. | 9,691 | 9,691 |
| 00287YAW9 ABBVIE INC SR NTS 4. | 21,486 | 21,486 |
| 008117AP8 AETNA INC SR NTS 2.7 | ||
| 015271AV1 ALEXANDRIA REAL ESTA | 11,153 | 11,153 |
| 02209SBB8 ALTRIA GROUP INC 3.8 | 14,749 | 14,749 |
| 026874DD6 AMERN INTL GROUP SR | ||
| 026874DR5 AMERN INTL GROUP SR | ||
| 03027XAW0 AMERN TOWER CORP SR | 13,608 | 13,608 |
| 03065HAF5 AMERICREDIT AUTOMOBI | ||
| 03066FAG6 AMERICREDIT AUTOMOBI | ||
| 032654AN5 ANALOG DEVICES INC S | ||
| 035240AG5 ANHEUSER-BUSCH INBEV | 32,821 | 32,821 |
| 037833AL4 APPLE INC SR NTS 3.8 | 17,248 | 17,248 |
| 053332BA9 AUTOZONE INC SR NTS | 7,758 | 7,758 |
| 06051GFC8 BK OF AMER CORP SR N | 22,985 | 22,985 |
| 06051GGZ6 BANK OF AMERICA CORP | 14,302 | 14,302 |
| 064159MK9 BK OF NOVA SCOTIA SR | 14,752 | 14,752 |
| 084664BV2 BERKSHIRE HATHAWAY F | 17,929 | 17,929 |
| 09062XAH6 BIOGEN INC SR NTS 2. | 8,147 | 8,147 |
| 096630AE8 BOARDWALK PIPELINES | 10,125 | 10,125 |
| 097023DA0 BOEING CO SR NTS 2.7 | 37,069 | 37,069 |
| 10373QAV2 BP CAP MARKETS AMER | 18,621 | 18,621 |
| 110122AX6 BRISTOL-MYERS SQUIBB | ||
| 11271RAA7 BROOKFIELD FIN INC 4 | 4,922 | 4,922 |
| 120568BB5 BUNGE LTD FIN CORP 1 | 4,553 | 4,553 |
| 12189LAE1 BURLINGTN NORTH SANT | 15,115 | 15,115 |
| 125523CL2 CIGNA CORP SR NTS 2. | 8,377 | 8,377 |
| 126408HJ5 CSX CORP 3.800% 03/0 | ||
| 126650CX6 CVS HEALTH CORP 4.30 | 5,803 | 5,803 |
| 126650CY4 CVS HEALTH CORP SR N | 4,555 | 4,555 |
| 1360698A2 CANADIAN IMPERIAL BK | ||
| 14040HBN4 CAPITAL ONE FINANCIA | 4,751 | 4,751 |
| 161175BT0 CHARTER COMM OPT LLC | 10,889 | 10,889 |
| 172967EW7 CITIGROUP INC SR NTS | 12,290 | 12,290 |
| 172967KY6 CITIGROUP INC SR NTS | 27,755 | 27,755 |
| 200340AS6 COMERICA INC SR NTS | 14,890 | 14,890 |
| 209111FH1 CON EDISON CO OF NY | 7,752 | 7,752 |
| 22822VAB7 CROWN CASTLE INTL CO | 14,659 | 14,659 |
| 25156PAC7 DEUTSCHE TELEKOM INT | 5,896 | 5,896 |
| 25470DBJ7 DISCOVERY COMMUNICAT | 16,482 | 16,482 |
| 26078JAE0 DUPONT DE NEMOURS IN | 4,805 | 4,805 |
| 26441YBB2 DUKE RLTY LP SR NTS | ||
| 29103DAJ5 EMERA US FIN LP 3.55 | 18,734 | 18,734 |
| 30034WAB2 EVERGY INC SR NTS 2. | 12,953 | 12,953 |
| 30231GAY8 EXXON MOBIL CORP SR | 11,464 | 11,464 |
| 31282CMP9 FHLMC GOLD POOL M303 | ||
| 3128MBRZ2 FHLMC GOLD POOL G130 | 74 | 74 |
| 3128MBXC6 FHLMC GOLD POOL G131 | 109 | 109 |
| 3128MBYG6 FHLMC GOLD POOL G132 | 9 | 9 |
| 31329NRC4 FHLMC POOL POOL ZA49 | 85,569 | 85,569 |
| 3132A85R6 FHLMC POOL POOL ZS80 | 24,669 | 24,669 |
| 3133TJHS5 FHLMC 2125 CL JZ 6.0 | 10,632 | 10,632 |
| 31358U7D2 FNMA 1993-70 CL Z 6. | 312 | 312 |
| 3136A9A24 FNMA 2012-126 CL PE | 27,660 | 27,660 |
| 3136ACF97 FNMA 2013-13 CL MA 4 | 35,970 | 35,970 |
| 3136ACV24 FNMA 2013-15 CL DL 3 | ||
| 3136ADFX2 FNMA 2013-31 CL NC 3 | 176,953 | 176,953 |
| 3136AELE5 FNMA 2013-58 CL KJ 3 | 60,291 | 60,291 |
| 3136ARSQ2 FNMA 2016-8 CL CB 3. | 45,617 | 45,617 |
| 3136ASMM5 FNMA 2016-38 CL NA 3 | 83,878 | 83,878 |
| 3136AWZ26 FNMA 2017-51 CL AB 3 | 42,327 | 42,327 |
| 3136B0NG7 FNMA 2017-105 CL N 3 | 53,259 | 53,259 |
| 31371KLJ8 FNMA POOL 254229 6.5 | ||
| 31371MSH1 FNMA POOL 256220 6.0 | 2,780 | 2,780 |
| 3137AGAW0 FHLMC 3945 CL A 3.0% | ||
| 3137F4VQ2 FHLMC 4774 CL LP 3.5 | 10,653 | 10,653 |
| 3138EQU59 FNMA POOL AL7803 3.5 | 66,711 | 66,711 |
| 3138ERPH7 FNMA POOL AL9423 3.5 | 65,293 | 65,293 |
| 3138M6N29 FNMA POOL AP3108 3.5 | 32,271 | 32,271 |
| 3138WFUG9 FNMA POOL AS5982 3.5 | 22,286 | 22,286 |
| 3138WHBW1 FNMA POOL AS7252 4.5 | 8,686 | 8,686 |
| 31393ANT0 FNMA 2003-22 CL UD 4 | 28,496 | 28,496 |
| 31393DCS8 FNMA 2003-58 CL GL 3 | 36,271 | 36,271 |
| 31395TY99 FHLMC 2973 CL GD 5.5 | 74,475 | 74,475 |
| 31395WHN0 FHLMC 3005 CL ED 5.0 | 4,169 | 4,169 |
| 31396VJU3 FNMA 2007-30 CL MB 4 | 18,956 | 18,956 |
| 31398GYK9 FNMA 2010-7 CL PE 5. | 4,646 | 4,646 |
| 31398Q5V5 FHLMC 3669 CL GU 4.5 | 54,307 | 54,307 |
| 31398VLR5 FHLMC 3656 CL PM 5.0 | 28,008 | 28,008 |
| 3140F1WK4 FNMA POOL BC6049 3.0 | 25,947 | 25,947 |
| 31414CP44 FNMA POOL 962243 5.0 | 193 | 193 |
| 31414HYC5 FNMA POOL 967007 6.0 | ||
| 31414RMN2 FNMA POOL 973865 4.5 | 461 | 461 |
| 31416BTW8 FNMA POOL 995265 5.5 | 185 | 185 |
| 31418AT65 FNMA POOL MA1472 3.5 | 58,621 | 58,621 |
| 337738AT5 FISERV INC SR NTS 3. | 4,679 | 4,679 |
| 36181BUC2 GNMA POOL AE7779 3.5 | 80,815 | 80,815 |
| 36962GXZ2 GEN ELEC CO SR NTS M | ||
| 375558AW3 GILEAD SCIENCES INC | ||
| 38148YAA6 GOLDMAN SACHS GROUP | 24,665 | 24,665 |
| 38373Q3T6 GNMA 2003-46 CL ND 5 | 15,910 | 15,910 |
| 38374GFW7 GNMA 2004-27 CL MC 5 | 27,168 | 27,168 |
| 38374KLR2 GNMA 2005-6 CL UY 5. | 28,222 | 28,222 |
| 38374MXA2 GNMA 2006-7 CL ND 5. | 29,665 | 29,665 |
| 38375KD25 GNMA 2007-44 CL PH 6 | 17,745 | 17,745 |
| 38377TWU1 GNMA 2011-17 CL PH 3 | 15,304 | 15,304 |
| 38379LY91 GNMA 2015-79 CL QP 3 | 16,245 | 16,245 |
| 38381RQH5 GNMA 2019-23 CL LE 3 | 69,615 | 69,615 |
| 404119BU2 HCA INC SR NTS 4.5% | 14,457 | 14,457 |
| 406216BE0 HALLIBURTON CO SR NT | 8,530 | 8,530 |
| 42217KBF2 HEALTH CARE REIT INC | 9,740 | 9,740 |
| 42225UAG9 HEALTHCARE TR OF AME | 15,029 | 15,029 |
| 42225UAH7 HEALTHCARE TR OF AME | 3,785 | 3,785 |
| 437076BH4 HOME DEPOT INC SR NT | 17,316 | 17,316 |
| 454889AQ9 IN MI PWR SR NTS 4.5 | 8,358 | 8,358 |
| 459745GN9 INTL LEASE FINANCE C | ||
| 49456BAS0 KINDER MORGAN INC 3. | 3,228 | 3,228 |
| 501044CT6 KROGER CO SR NTS 5.1 | 4,602 | 4,602 |
| 53227JAB0 LIFE STORAGE LP 4.0% | 8,957 | 8,957 |
| 534187BG3 LINCOLN NATL CORP SR | 7,511 | 7,511 |
| 548661DQ7 LOWE'S COS INC 4.050 | 15,643 | 15,643 |
| 55336VAK6 MPLX LP SR NTS 4.125 | 9,445 | 9,445 |
| 573284AQ9 MARTIN MARIETTA MATL | 4,641 | 4,641 |
| 573284AT3 MARTIN MARIETTA MATE | 9,254 | 9,254 |
| 58013MEZ3 MCDONALD'S CORP SR N | 5,738 | 5,738 |
| 59523UAS6 MID-AMERICA APARTMEN | ||
| 6174468C6 MORGAN STANLEY SR NT | 34,177 | 34,177 |
| 65339KBR0 NEXTERA ENERGY CAP 2 | 8,223 | 8,223 |
| 666807BK7 NORTHROP GRUMMAN COR | ||
| 68389XAW5 ORACLE CORP SR NTS 4 | 12,061 | 12,061 |
| 695114CW6 PACIFICORP 2.7% 09/1 | 12,895 | 12,895 |
| 717081DE0 PFIZER INC 4.300% 06 | 18,370 | 18,370 |
| 718549AF5 PHILLIPS 66 PARTNERS | ||
| 744448CS8 PUB SVC CO 3.2% 03/0 | 7,093 | 7,093 |
| 74834LBB5 QUEST DIAGNOSTICS IN | 4,319 | 4,319 |
| 74834LBC3 QUEST DIAGNOSTICS IN | 8,373 | 8,373 |
| 761713BB1 REYNOLDS AMERN INC 5 | 17,036 | 17,036 |
| 80285WAD9 SANTANDER DRIVE AUTO | ||
| 822582AN2 SHELL INTL FIN 5.5% | 5,094 | 5,094 |
| 824348BL9 SHERWIN-WILLIAMS CO | 4,110 | 4,110 |
| 82481LAD1 SHIRE ACQ INV IRELAN | 18,757 | 18,757 |
| 845743BL6 S WESTN PUB SERV SR | 4,958 | 4,958 |
| 867229AE6 SUNCOR ENERGY INC SR | 10,255 | 10,255 |
| 86765BAQ2 SUNOCO LOGISTICS PAR | ||
| 89231AAD3 TOYOTA AUTO RECEIVAB | ||
| 912810QK7 U S A TREAS BONDS 3. | 48,773 | 48,773 |
| 912810RN0 U S A TREAS NOTES 2. | 48,309 | 48,309 |
| 912810RS9 U S A TREAS BONDS 2. | 44,759 | 44,759 |
| 912810RT7 U S A TREAS BONDS 2. | 46,000 | 46,000 |
| 912810SL3 U S A TREAS BONDS 2. | 56,137 | 56,137 |
| 9128286L9 U S A NOTES 2.25% MA | 80,103 | 80,103 |
| 912828P46 U S A TREAS NOTES 1. | 27,745 | 27,745 |
| 912828Q29 U S A TREAS NOTES 1. | ||
| 912828R36 U S A TREAS NOTES 1. | 46,018 | 46,018 |
| 912828TY6 U S A TREAS NOTES 1. | ||
| 912828X88 U S A TREAS NOTES 2. | 46,615 | 46,615 |
| 9128334V9 STRIPS ZERO CPN 02/1 | 79,331 | 79,331 |
| 913017CJ6 UNITED TECHNOLOGIES | 7,718 | 7,718 |
| 91324PDY5 UNITEDHEALTH GROUP I | 7,255 | 7,255 |
| 92343VEA8 VERIZON COMMUNICATIO | ||
| 92556HAD9 VIACOMCBS INC SR NTS | 4,092 | 4,092 |
| 92857WBL3 VODAFONE GROUP PLC S | 9,202 | 9,202 |
| 94973VBA4 ANTHEM INC SR NTS 3. | 9,993 | 9,993 |
| 95000U2D4 WELLS FARGO & CO SR | 37,597 | 37,597 |
| 961214CX9 WESTPAC BNKG CORP SR | 14,067 | 14,067 |
| 976657AL0 WEC ENERGY GROUP INC | 2,875 | 2,875 |
| 98978VAS2 ZOETIS INC SR NTS 2. | ||
| 694308-JE-8 PAC GAS & ELEC | ||
| 694308-JS-7 PAC GAS & ELEC | ||
| 059165-EF-3 BALTIMORE GAS & EL | 19,855 | 19,855 |
| 694308-JY-4 PAC GAS & ELEC | 4,839 | 4,839 |
| 912828-5P-1 US TREAS 2.875% 11 | 9,837 | 9,837 |
| 912828-V8-0 US TREAS 2.25% 01/ | 63,286 | 63,286 |
| 606822-BD-5 MITSUBISHI UFJ FIN | 9,791 | 9,791 |
| 80283L-AJ-2 SANTANDER UK PLC | 19,683 | 19,683 |
| 042735-BG-4 ARROW ELECTRONICS | 14,413 | 14,413 |
| 03066M-AF-3 AMERICREDIT AUTOMO | 21,425 | 21,425 |
| 912828-YM-6 US TREAS 1.5% 10/3 | ||
| 14040H-CK-9 CAP ONE FINL CO | ||
| 37940X-AA-0 GLOBAL PAYMENTS IN | 14,113 | 14,113 |
| 37045X-CV-6 GEN MOTORS FINL CO | 14,207 | 14,207 |
| 277432-AR-1 EASTMAN CHEM CO | 14,554 | 14,554 |
| 56585A-BH-4 MARATHON PETRLM CO | 14,771 | 14,771 |
| 40414L-AN-9 HEALTHPEAK PROPERT | 9,738 | 9,738 |
| 80287E-AD-7 SANTANDER DRIVE AU | 15,702 | 15,702 |
| 37045X-DD-5 GEN MOTORS FINL CO | 17,612 | 17,612 |
| 44934K-AC-8 HYUNDAI AUTO RECEI | 19,098 | 19,098 |
| 723787-AT-4 PIONEER NAT RESOUR | 13,370 | 13,370 |
| 80286X-AE-4 SANTANDER DRIVE AU | 45,721 | 45,721 |
| 00914A-AM-4 AIR LEASE CORP | 21,713 | 21,713 |
| 912828-YG-9 US TREAS 1.625% 09 | 45,746 | 45,746 |
| 05724B-AD-1 BAKER HUGHES LLC/C | 4,481 | 4,481 |
| 14687T-AD-9 CARVANA AUTO RECEI | 62,473 | 62,473 |
| 11134L-AH-2 BROADCOM CRP / CAY | 18,918 | 18,918 |
| 023608-AL-6 AMEREN CORP | 4,399 | 4,399 |
| 06051G-HT-9 BK OF AMER CORP | 28,106 | 28,106 |
| 3136A8-DA-5 FNMA 2012-98 CL KY | 56,042 | 56,042 |
| 14687K-AD-8 CARVANA AUTO RECEI | 44,577 | 44,577 |
| 161175-BJ-2 CHARTER COMM OPT L | 13,526 | 13,526 |
| 21036P-AY-4 CONSTELLATION BRAN | 13,901 | 13,901 |
| 91282C-CV-1 US TREAS 1.125% 08 | 166,496 | 166,496 |
| 74460D-AH-2 PUB STORAGE | ||
| 912828-5M-8 US TREAS 3.125% 11 | 166,913 | 166,913 |
| 42250P-AD-5 HEALTHPEAK PROPERT | 4,191 | 4,191 |
| 22966R-AH-9 CUBESMART LP | 12,362 | 12,362 |
| 024836-AH-1 AMERN CAMPUS CMNT | ||
| 637071-AM-3 NOV INC | 13,184 | 13,184 |
| 025932-AP-9 AMERN FINL GROUP | 6,853 | 6,853 |
| 637417-AN-6 NATL RETAIL PROP I | 12,158 | 12,158 |
| 075887-CJ-6 BECTON DICKINSON & | 12,874 | 12,874 |
| 337738-BC-1 FISERV INC | 12,610 | 12,610 |
| 878742-BG-9 TECK RES LTD | 13,414 | 13,414 |
| 92936U-AG-4 WP CAREY INC | 3,984 | 3,984 |
| 87264A-CB-9 T-MOBILE USA INC | 8,169 | 8,169 |
| 95040Q-AM-6 WELLTOWER INC | 3,975 | 3,975 |
| 11120V-AL-7 BRIXMOR OPER PART | 7,648 | 7,648 |
| 37940X-AH-5 GLOBAL PAYMENTS IN | 3,943 | 3,943 |
| 98956P-AV-4 ZIMMER BIOMET HOLD | 4,051 | 4,051 |
| 78646U-AB-5 SAFEHOLD OPER PART | 7,589 | 7,589 |
| 10112R-BE-3 BOSTON PROPERTIES | 15,205 | 15,205 |
| 38374F-N7-5 GNMA 2004-18 CL WD | 32,775 | 32,775 |
| 20030N-CJ-8 COMCAST CORP | 8,618 | 8,618 |
| 912810-QX-9 US TREAS 2.75% 08/ | 24,121 | 24,121 |
| 912810-SN-9 US TREAS 1.25% 05/ | 10,763 | 10,763 |
| 912810-SP-4 US TREAS 1.375% 0 | 47,231 | 47,231 |
| 3140X9-TS-4 FNMA FM5960 2% 01/ | ||
| 3133KL-FB-8 FHLMC POOL POOL RA | 59,543 | 59,543 |
| 02209S-BN-2 ALTRIA GROUP INC | 3,132 | 3,132 |
| 87264A-BN-4 T-MOBILE USA INC | 6,673 | 6,673 |
| 125523-CQ-1 CIGNA CORP | 3,554 | 3,554 |
| 49271V-AM-2 KEURIG DR PEPPER I | 3,432 | 3,432 |
| 08661U-AB-2 BETH ISRAEL LAHEY | 3,082 | 3,082 |
| 655844-CL-0 NORFOLK SOUTHN COR | 3,229 | 3,229 |
| 91913Y-BD-1 VALERO ENERGY CORP | 10,590 | 10,590 |
| 36179W-TY-4 GNMA II POOL MA776 | 60,071 | 60,071 |
| 521865-BD-6 LEAR CORP | 6,076 | 6,076 |
| 655844-BV-9 NORFOLK SOUTHN COR | 16,020 | 16,020 |
| 13645R-BF-0 CANADIAN PAC RY | 4,141 | 4,141 |
| 500255-AX-2 KOHL'S CORP | ||
| 025537AK7 AMERN ELEC PWR | 4,821 | 4,821 |
| 874054AE9 TAKE-TWO INTERACTIVE | 9,766 | 9,766 |
| 34528LAE5 FORD CR AUTO LEASE T | 24,301 | 24,301 |
| 31620MBV7 FDLTY NATL INFO SERV | 4,903 | 4,903 |
| 025816CY3 AMERN EXPRESS CO | 9,796 | 9,796 |
| 30166YAC6 EXETER AUTOMOBILE RE | 54,633 | 54,633 |
| 29273RBG3 ENERGY TRANSFER LP | 19,480 | 19,480 |
| 30166BAC6 EXETER AUTOMOBILE RE | 44,560 | 44,560 |
| 14317D-AC-4 CARMAX AUTO OWNER | 37,994 | 37,994 |
| 30167JAD6 EXETER AUTOMOBILE RE | 38,993 | 38,993 |
| 58772WAC7 MERCEDES-BENZ AUTO R | 28,470 | 28,470 |
| 14040HCU7 CAP ONE FINL CO | 9,794 | 9,794 |
| 89788MAH5 TRUIST FINL CORP | 9,826 | 9,826 |
| 80286EAD8 SANTANDER DRIVE AUTO | 29,075 | 29,075 |
| 14317HAC5 CARMAX AUTO OWNER TR | 24,306 | 24,306 |
| 808513BY0 CHARLES SCHWAB CORP | 9,116 | 9,116 |
| 743315AY9 PROGRESSIVE CORP | 13,809 | 13,809 |
| 670346AY1 NUCOR CORP | 9,755 | 9,755 |
| 012653AD3 ALBEMARLE CORP | 9,752 | 9,752 |
| 62954HBE7 NXP BV/NXP FDG/NXP U | 4,792 | 4,792 |
| 91282CFB2 US TREAS 2.75% 07/31 | 127,728 | 127,728 |
| 91282CAH4 US TREAS 0.5% 08/31/ | 51,063 | 51,063 |
| 03065WAD7 AMERICREDIT AUTOMOBI | 24,531 | 24,531 |
| 74340XBX8 PROLOGIS LP | 14,232 | 14,232 |
| 3140LFPN8 FNMA POOL BS4928 | 87,600 | 87,600 |
| 30225VAH0 EXTRA SPACE STORAGE | 4,479 | 4,479 |
| 031162DH0 AMGEN INC | 9,345 | 9,345 |
| 91282CCS8 US TREAS 1.25% 08/15 | 56,760 | 56,760 |
| 91282CDJ7 US TREAS 1.375% 11/1 | 35,812 | 35,812 |
| 89681L-AA-0 TRITON CONTAINER/T | 11,581 | 11,581 |
| 03040W-BA-2 AMERN WTR CAP C | 9,567 | 9,567 |
| 3137H7-ZB-2 FHLMC K146 CL A2 | 48,336 | 48,336 |
| 91282C-FF-3 US TREAS 2.75% 08/ | 18,213 | 18,213 |
| 3132XG-QJ-8 FHLMC POOL | 48,330 | 48,330 |
| 256677-AL-9 $ GEN CORP | 9,864 | 9,864 |
| 857477-BU-6 ST STR CORP | 4,731 | 4,731 |
| 857477-BV-4 ST STR CORP | 4,619 | 4,619 |
| 912810-TC-2 US TREAS 2% 11/15/ | 53,552 | 53,552 |
| 912810-TH-1 US TREAS 3.25% 05/ | 26,302 | 26,302 |
| 3136AS-QG-4 FNMA 2016-37 CL BK | 50,411 | 50,411 |
| 3136B0-VG-8 FNMA 2018-3 CL LP | 48,019 | 48,019 |
| 126408-HK-2 CSX CORP | 4,244 | 4,244 |
| 3140XH-7F-8 FHLMC POOL POOL RA | 29,246 | 29,246 |
| 912810-SZ-2 US TREAS 2% 08/15/ | 9,821 | 9,821 |
| 912810-TB-4 US TREAS 1.875% 11 | 15,834 | 15,834 |
| 3132DN-AY-9 FHLMC POOL POOL SD | 44,091 | 44,091 |
| 3140XF-GB-1 FNMA FS0193 2.5% 0 | 44,582 | 44,582 |
| 031162-DF-4 AMGEN INC | 3,965 | 3,965 |
| 023135-CJ-3 AMAZON.COM INC | 12,415 | 12,415 |
| 912810-TG-3 US TREAS 2.875% 0 | 36,056 | 36,056 |
| 482480-AM-2 KLA CORP | 13,931 | 13,931 |
| 59156R-CC-0 METLIFE INC | 4,760 | 4,760 |
| 58013M-FT-6 MCDONALD'S CORP | 4,794 | 4,794 |
| 89115A-2E-1 TORONTO-DOMINION B | 19,063 | 19,063 |
| 912810SS8 US TREAS 1.625% 11/1 | 11,900 | 11,900 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464288570 ISHARES MSCI KLD 400 | 1,941,776 | 1,941,776 |
| 701769408 PARNASSUS CORE EQUIT | 1,076,440 | 1,076,440 |
| 922042742 VANGUARD TOT WORLD S | 9,092,011 | 9,092,011 |
| 922908710 VANGUARD 500 INDEX-A | 19,899,969 | 19,899,969 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OAKTREE HIGH YIELD BOND FUND L | FMV | 490,050 | 490,050 |
| OAKTREE SENIOR LOAN FUND LP | FMV | 11,438,338 | 11,438,338 |
| TITAN PARTNERS LP |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 411 | 411 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX FIDELITY INVESTMENT | 3,430,616 | 2,896,964 | 2,896,964 |
| Description | Amount |
|---|---|
| ACCRUED INTEREST | 5,114 |
| COST BASIS ADJUSTMENT | 23,314 |
| UNREALIZED LOSS ADJUSTMENT | 12,297,963 |
| ROUNDING | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NY AG FEES | 1,500 | 0 | 1,500 | |
| OTHER EXPENSE | 133 | 133 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OAKTREE HIGH K-1 INCOME | 24,253 | 24,253 | |
| OAKTREE SENIOR K-1 INCOME | 705,524 | 679,872 | |
| GREENBACKER RENEWALBLE K-1 INCOME | -428 | -428 | |
| TAX REFUND | 93,736 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NVESTMENT MANAGEMENT FEES | 175,969 | 175,969 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,765 | 1,765 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 42,000 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 55,000 | 0 | 0 |