| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 31,319 | 5,975 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 34,068,604 | 40,217,161 |
| PRIVATE EQUITY INVESTMENTS | 578,517 | 578,517 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 85 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS | 74,015 | 53,797 | 53,797 |
| PREPAID EXPENSES |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 12,116 | 0 | 0 | 0 |
| OTHER PORTFOLIO DEDUCTIONS | 865 | 660 | 0 | 0 |
| DUES & SUBSCRIPTIONS | 2,128 | 0 | 0 | 0 |
| INSURANCE | 176,596 | 0 | 0 | 0 |
| MEALS & ENTERTAINMENT | 2,810 | 0 | 0 | 0 |
| TRAINING | 6,423 | 0 | 0 | 0 |
| POSTAGE & DELIVERY | 121 | 0 | 0 | 0 |
| GIFTS | 2,582 | 0 | 0 | 0 |
| ADVERTISING EXPENSES | 266,416 | 0 | 0 | 0 |
| TELEPHONE EXPENSE | 6,974 | 0 | 0 | 0 |
| COMPUTER EQUIPMENT | 7,573 | 0 | 0 | 0 |
| CONTRACT LABOR | 1,330 | 0 | 0 | 0 |
| SOFTWARE COST | 3,050 | 0 | 0 | 0 |
| SUSPENSE CHARGE BACK | -14,543 | 0 | 0 | 0 |
| BENEFITS CHARGE BACK | -76,921 | 0 | 0 | 0 |
| PENALTIES | -307 | 0 | 0 | 0 |
| LOSS ON RENT - KW HOUSING K-1 | 2,544 | 0 | 0 | 0 |
| FEDERAL TAX (REFUND) EXPENSE | -6,500 | 0 | 0 | 0 |
| EVENT EXPENSES | 7,068 | 0 | 0 | 7,068 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TRISTATE CAPITAL LINE OF CREDIT | 9,907,842 | 12,159,531 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 71,408 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 16,264 | 2,289 | 0 | 0 |
| FOREIGN TAXES | 19,618 | 14,970 | 0 | 0 |
| OTHER TAXES AND LICENSES | 12,306 | 0 | 0 | 0 |