| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 15,800 | 11,850 | 0 | 3,950 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2016-01-01 | 4,950 | 4,288 | 200DB | 7.000000000000 | 441 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9000 CANADIAN PACIFIC LTD 4.450% 3/15/23 | 9,316 | 8,988 |
| 9000 PEPSICO INC 2.750% 3/01/23 | 9,099 | 8,978 |
| 8000 MORGAN STANLEY MTN 3.750% 2/25/23 | 8,315 | 7,984 |
| 8000 ACE INA HOLDINGS 2.700% 3/13/23 | 8,092 | 7,969 |
| 7000 STATE STREET CORP 3.700% 11/20/23 | 7,233 | 6,913 |
| 6000 AMAZON.COM INC 2.400% 2/22/23 | 6,158 | 5,980 |
| 5000 PRICELINE GROUP INC 2.750% 3/15/23 | 5,050 | 4,976 |
| 5000 NORTHROP GRUMMAN 3.250% 8/01/23 | 5,244 | 4,967 |
| 5000 ALLSTATE CORP 3.150% 6/15/23 | 5,068 | 4,961 |
| 5000 APPLE INC 2.400% 5/03/23 | 5,040 | 4,960 |
| 5000 WELLS FARGO & CO MTN 3.750% 1/24/24 | 5,213 | 4,932 |
| 5000 METLIFE INC 3.600% 4/10/24 | 5,232 | 4,910 |
| 5000 WAL-MART STORES INC 3.300% 4/22/24 | 5,175 | 4,898 |
| 5000 TARGET CORP 3.500% 7/01/24 | 5,223 | 4,897 |
| 4000 MORGAN STANLEY MTN 3.125% 1/23/23 | 4,052 | 3,996 |
| 4000 BRISTOL-MYERS SQUIBB 3.250% 2/20/23 | 4,044 | 3,991 |
| 4000 GENERAL DYNAMICS 3.375% 5/15/23 | 4,050 | 3,978 |
| 4000 AMERICAN EXPRESS CO 3.700% 8/03/23 | 4,184 | 3,974 |
| 4000 MERCK & CO INC 2.800% 5/18/23 | 4,049 | 3,970 |
| 4000 KROGER CO 3.850% 8/01/23 | 4,093 | 3,967 |
| 4000 SOUTHERN CO 2.950% 7/01/23 | 4,081 | 3,961 |
| 4000 ABBVIE INC 3.750% 11/14/23 | 4,116 | 3,960 |
| 4000 NORFOLK SOUTHERN 3.850% 1/15/24 | 4,009 | 3,960 |
| 4000 PROCTER & GAMBLE CO 3.100% 8/15/23 | 4,003 | 3,954 |
| 4000 PFIZER INC 3.200% 9/15/23 | 4,092 | 3,949 |
| 4000 CITIGROUP INC V-Q 1.678% 5/15/24 | 4,023 | 3,943 |
| 4000 COMCAST CORP 3.700% 4/15/24 | 4,176 | 3,939 |
| 4000 BLACKROCK INC 3.500% 3/18/24 | 4,015 | 3,935 |
| 4000 CISCO SYSTEMS INC 2.200% 9/20/23 | 4,059 | 3,929 |
| 4000 MASTERCARD INC 3.375% 4/01/24 | 3,974 | 3,927 |
| 4000 CATERPILLAR INC 3.400% 5/15/24 | 4,146 | 3,922 |
| 4000 RAYTHEON TECHNOLOGIES CORP | 4,143 | 3,922 |
| 4000 LOWE'S COS INC 4.000% 4/15/25 | 4,052 | 3,922 |
| 4000 AMERICAN HONDA MTN 0.875% 7/07/23 | 4,014 | 3,919 |
| 4000 QUALCOMM INC 2.900% 5/20/24 | 4,127 | 3,907 |
| 4000 SUNTRUST BANK MTN 3.200% 4/01/24 | 4,073 | 3,905 |
| 4000 CSX CORP 3.400% 8/01/24 | 4,186 | 3,903 |
| 4000 MARTIN MARIETTA MATL 0.650% 7/15/23 | 3,984 | 3,897 |
| 4000 ADOBE SYSTEMS INC 3.250% 2/01/25 | 3,926 | 3,887 |
| 4000 UNION PACIFIC CORP 3.750% 7/15/25 | 3,960 | 3,886 |
| 4000 SHERWIN-WILLIAMS CO 3.125% 6/01/24 | 3,958 | 3,886 |
| 4000 LOCKHEED MARTIN CORP 3.550% 1/15/26 | 4,030 | 3,886 |
| 4000 HARRIS CORP 3.832% 4/27/25 | 3,966 | 3,884 |
| 4000 JOHN DEERE CAP MTN 3.400% 6/06/25 | 3,887 | 3,880 |
| 4000 SHELL INTERNATIONAL 3.250% 5/11/25 | 3,991 | 3,876 |
| 4000 TORONTO-DOM BANK MTN 2.650% 6/12/24 | 4,121 | 3,869 |
| 4000 VISA INC 3.150% 12/14/25 | 3,859 | 3,856 |
| 4000 PRECISION CASTPARTS 3.250% 6/15/25 | 3,948 | 3,855 |
| 4000 XCEL ENERGY INC 0.500% 10/15/23 | 3,996 | 3,855 |
| 4000 STRYKER CORP 0.600% 12/01/23 | 3,994 | 3,842 |
| 4000 AMGEN INC 3.125% 5/01/25 | 3,895 | 3,838 |
| 4000 HOME DEPOT INC 2.700% 4/15/25 | 3,966 | 3,833 |
| 4000 EXXON MOBIL CORP 2.709% 3/06/25 | 3,822 | 3,825 |
| 4000 COCA-COLA CO 1.750% 9/06/24 | 4,097 | 3,812 |
| 4000 CONOCOPHILLIPS CO 2.400% 3/07/25 | 3,850 | 3,802 |
| 4000 CHARLES SCHWAB CORP 0.750% 3/18/24 | 4,014 | 3,802 |
| 4000 AT&T INC 0.900% 3/25/24 | 3,816 | 3,799 |
| 4000 KEURIG DR PEPPER INC 0.750% 3/15/24 | 3,832 | 3,797 |
| 4000 VERIZON COMM INC 0.750% 3/22/24 | 4,012 | 3,795 |
| 4000 NVIDIA CORP 0.584% 6/14/24 | 4,004 | 3,774 |
| 4000 UNITEDHEALTH GROUP 0.550% 5/15/24 | 3,968 | 3,774 |
| 4000 TOYOTA MTR CRED MTN 1.800% 2/13/25 | 3,843 | 3,759 |
| 4000 CHEVRON CORP 1.554% 5/11/25 | 3,738 | 3,721 |
| 4000 WASTE MANAGEMENT INC 0.750% 11/15/25 | 3,596 | 3,576 |
| 3000 ALPHABET INC 3.375% 2/25/24 | 2,961 | 3,003 |
| 3000 PNC FINANCIAL SVCS 3.500% 1/23/24 | 2,939 | 2,956 |
| 3000 UNITED PARCEL 3.900% 4/01/25 | 2,932 | 2,953 |
| 3000 BP CAP MKTS AMER INC 3.796% 9/21/25 | 3,011 | 2,946 |
| 3000 MICROSOFT CORP 3.125% 11/03/25 | 2,908 | 2,898 |
| 2000 BANK NY MELLON MTN 3.650% 2/04/24 | 2,018 | 1,970 |
| 2000 GOLDMAN SACHS GROUP 3.500% 4/01/25 | 1,980 | 1,923 |
| 2000 REGIONS FINL CORP 2.250% 5/18/25 | 1,931 | 1,869 |
| 15345.159 VANGUARD INTRM BND INDX-ADM | 174,449 | 154,679 |
| 6138.83 DODGE & COX INCOME FUND #147 | 83,597 | 74,832 |
| 3841.39 VANGUARD S/T BOND INDX-ADM | 40,908 | 37,915 |
| 4707.989 TEMPLETON GLOBAL BOND FUND-AD | 52,432 | 36,958 |
| 1179.399 VANGUARD TTL INTL BND-ADM | 25,484 | 22,338 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100 AUTOZONE INC | 5,937 | 246,618 |
| 15020 VERTIV HOLDINGS LLC CL A | 171,416 | 205,173 |
| 630 ZEBRA TECHNOLOGIES CORP | 54,282 | 161,539 |
| 285 THERMO FISHER SCIENTIFIC INC | 4,966 | 156,946 |
| 1180 FMC CORP | 85,326 | 147,265 |
| 3671 LIBERTY SIRIUSXM GROUP CL C | 140,225 | 143,646 |
| 1655 CGI INC CL A | 62,175 | 142,545 |
| 4670 OPEN TEXT CORP | 77,212 | 138,419 |
| 2400 LKQ CORP | 80,448 | 128,184 |
| 1230 FISERV INC | 37,441 | 124,316 |
| 3780 BROOKFIELD CORP CL A | 38,310 | 118,919 |
| 685 FEDEX CORPORATION | 62,802 | 118,642 |
| 1425 MSC INDL DIRECT INC CL A | 51,022 | 116,422 |
| 1505 HOLOGIC INC | 106,882 | 112,589 |
| 865 WESCO INTERNATIONAL INC | 92,322 | 108,298 |
| 995 EURONET WORLDWIDE INC | 136,476 | 93,908 |
| 4210 FRONTDOOR INC | 143,680 | 87,568 |
| 1080 THE HOWARD HUGHES CO | 75,905 | 82,534 |
| 1555 SS&C TECHNOLOGIES HOLDINGS INC | 92,122 | 80,953 |
| 1055 STANLEY BLACK & DECKER INC | 83,483 | 79,252 |
| 310 WILLIS TOWERS WATSON PLC | 21,800 | 75,820 |
| 1025 FIDELITY NATL INFORMATION SVCS | 78,755 | 69,546 |
| 7060 WARNER BROS DISCOVERY INC CL A | 218,664 | 66,929 |
| 2085 VIASAT INC | 106,670 | 65,990 |
| 9760 HANESBRANDS INC | 172,835 | 62,074 |
| 725 ASGN INC | 62,521 | 59,073 |
| 4370 ENERGY TRANSFER LP | 17,018 | 51,872 |
| 770 MAGELLAN MIDSTREAM PARTNERS LP | 34,017 | 38,662 |
| 1490 ENTERPRISE PRODS PARTNERS LP | 22,575 | 35,939 |
| 13993.235 VANGUARD DEV MKT INDX-ADM | 173,158 | 189,189 |
| 3497.579 AMER FND WASH MUT INV-F3 | 146,276 | 181,699 |
| 1496.134 T ROWE PRICE BLUE CHIP GROWTH FD #93 | 141,060 | 154,865 |
| 484.738 VANGUARD MID CAP INDEX-ADM | 74,083 | 122,382 |
| 3400.605 VANGUARD DIVIDEND GROWTH-IV | 83,693 | 119,803 |
| 2879.393 VANGUARD DIV APPREC INDEX FD-ADM | 62,236 | 118,660 |
| 1414.231 NEW WORLD FUND-F2 | 78,719 | 93,650 |
| 1038.704 VANGUARD SMALL-CAP INDEX-ADM | 56,889 | 91,344 |
| 150 CHEVRON CORPORATION | 13,027 | 26,923 |
| 161 PNC FINANCIAL SERVICES GROUP | 20,511 | 25,428 |
| 178 JP MORGAN CHASE & CO | 19,509 | 23,870 |
| 52 COSTCO WHOLESALE CORP NEW | 13,132 | 23,738 |
| 213 MERCK & CO INC | 15,444 | 23,632 |
| 66 HOME DEPOT INC | 14,153 | 20,847 |
| 158 APPLE INC | 7,957 | 20,529 |
| 163 CONOCOPHILLIPS | 5,290 | 19,234 |
| 77 DOLLAR GENERAL CORP | 10,512 | 18,961 |
| 118 CADENCE DESIGN SYSTEMS INC | 7,975 | 18,955 |
| 125 AGILENT TECHNOLOGIES INC | 9,892 | 18,706 |
| 200 ALPHABET INC CL C | 12,366 | 17,746 |
| 282 NASDAQ INC | 8,920 | 17,301 |
| 59 PARKER HANNIFIN CORP | 17,119 | 17,169 |
| 214 TJX COS INC | 11,796 | 17,034 |
| 39 LAM RESEARCH CORP | 11,758 | 16,392 |
| 29 THERMO FISHER SCIENTIFIC INC | 7,683 | 15,970 |
| 349 CITIGROUP INC | 21,884 | 15,785 |
| 72 HONEYWELL INTERNATIONAL INC | 11,525 | 15,430 |
| 123 ELECTRONIC ARTS INC | 15,872 | 15,028 |
| 63 CONSTELLATION BRANDS INC | 11,969 | 14,600 |
| 37 INTUIT | 9,703 | 14,401 |
| 172 NEXTERA ENERGY INC | 8,631 | 14,379 |
| 81 JOHNSON & JOHNSON | 11,420 | 14,309 |
| 66 L3 HARRIS TECHNOLOGIES INC | 13,538 | 13,742 |
| 87 PROCTER & GAMBLE CO | 9,349 | 13,186 |
| 30 ROPER TECHNOLOGIES INC | 11,614 | 12,963 |
| 38 ADOBE INC | 10,211 | 12,788 |
| 73 VULCAN MATLS CO | 10,565 | 12,783 |
| 105 NIKE INC-CLASS B | 9,472 | 12,286 |
| 297 VERIZON COMMUNICATIONS | 17,285 | 11,702 |
| 77 ZOETIS INC | 9,998 | 11,284 |
| 144 EDWARDS LIFESCIENCES CORP | 8,948 | 10,744 |
| 106 GLOBAL PAYMENTS INC | 18,958 | 10,528 |
| 74 SALESFORCE INC | 11,507 | 9,812 |
| 103 SKYWORKS SOLUTIONS INC | 18,034 | 9,386 |
| 106 AKAMAI TECHNOLOGIES INC | 11,385 | 8,936 |
| 100 AMAZON.COM INC | 9,324 | 8,400 |
| 30 DANAHER CORP | 5,074 | 7,963 |
| 11 REGENERON PHARMACEUTICALS INC | 6,597 | 7,936 |
| 15 MSCI INC | 5,413 | 6,977 |
| 66 MONSTER BEVERAGE CORP | 5,302 | 6,701 |
| 25 BECTON DICKINSON | 5,627 | 6,357 |
| 76 STANLEY BLACK & DECKER INC | 10,330 | 5,709 |
| 16 S&P GLOBAL INC | 5,472 | 5,359 |
| 21 META PLATFORMS INC CL A | 7,310 | 2,527 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GT OFFSHORE FUND LTD CLASS A | AT COST | 2,649,263 | 3,261,978 |
| GT OFFSHORE FUND LTD CLASS B | AT COST | 1,906,981 | 2,561,242 |
| PALLADIAN PARTNERS VII LP | AT COST | 231,451 | 454,844 |
| 1 GT INTERNATIONAL EQUITY FUND LP | AT COST | 504,726 | 411,917 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 1,696 | 848 | 0 | 848 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS & MAINTENACE | 3,861 | 0 | 0 | 3,861 |
| UTILITIES | 1,551 | 0 | 0 | 1,551 |
| INSURANCE | 19,390 | 4,366 | 0 | 15,024 |
| OFFICE EXPENSE | 9,808 | 0 | 0 | 9,808 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM PUBLICLY TRADED PARTNERSHIPS | -4,315 | -4,315 | |
| PALLADIAN PARTNERS VII LP | -1,041 | -1,041 | |
| PALLADIAN PARTNERS 2001 LLC | -3,489 | -3,489 | |
| PALLADIAN PARTNERS IV LLC | -23,539 | -23,539 | |
| GT REAL PROPERTY HOLDINGS II | -8,276 | -8,276 | |
| GT INTERNATIONAL EQUITY QP FUND | 5,218 | 5,218 | |
| INCOME FROM GT OFFSHORE FUND CLASS-A ANNUAL STATEMENT | 389,780 | 389,780 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 11,181 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 39,190 | 39,190 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,611 | 1,611 | 0 | 0 |
| PAYROLL TAXES | 7,110 | 1,778 | 0 | 5,332 |
| FEDERAL TAXES PAID WITH RETURN | 0 | 0 | 0 | 0 |
| FEDERAL ESTIMATES PAID | 6,000 | 0 | 0 | 0 |