| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 45,000 | 21,375 | 21,375 | |
| TAX PREPARATION FEES | 8,350 | 4,175 | 4,175 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD 500 INDEX FUND-ADM | 2,714,634 | 4,796,696 |
| ISHARES RUSSELL 1000 VALUE ETF | 445,056 | 485,280 |
| SPDR S&P MIDCAP 400 ETF TR | 325,086 | 412,680 |
| VANGUARD SPECIALIZED FUNDS DIV APP ETF | 509,756 | 641,263 |
| VANGUARD SMALL CAP INDEX FUND | 273,231 | 220,248 |
| DFA US LARGE CAP GROWTH PORTFOLIO | 505,015 | 463,113 |
| DODGE & COX STOCK FUND | 565,085 | 486,427 |
| ISHARES MSCI CANADA ETF | 212,832 | 178,379 |
| ISHARES RUSSELL 1000 GROWTH ETF | 401,787 | 385,632 |
| JPMORGAN EQUITY INCOME CLASS I | 653,633 | 624,203 |
| JPMORGAN EQUITY PREMIUM INCOME ETF | 256,134 | 264,168 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OCA GSO CAP SOLUTIONS OVERSEAS FUND | AT COST | 31,368 | 19,959 |
| OCA KKR ENERGY FUND LLC | AT COST | 128,419 | 51,182 |
| OCA LCP VIII LLC | AT COST | 132,610 | 159,298 |
| OCA PATRIA V LLC | AT COST | 145,561 | 361,933 |
| OCA SA MEZZANINE II | AT COST | 32,139 | 42,411 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM BROKER | 1,609 | 4,330 | 4,330 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE - OCA PATRIA V LLC | 6,720 | 6,720 | 0 | |
| OTHER EXPENSE - OCA LCP VIII | 5,831 | 5,830 | 1 | |
| OTHER EXPENSE - OCA KKR ENERGY FUND | 13,867 | 13,866 | 1 | |
| STATE REGISTRATION FEES | 100 | 0 | 100 | |
| FIDELITY INVESTMENT FEES | 105 | 105 | 0 | |
| COST DEPLETION - OCA KKR ENERGY FUND | 11,232 | 11,232 | 0 | |
| OCA KKR ENERGY FUND (NON DEDUCTIBLE) | 36 | 0 | 0 | |
| OCA LCP VIII (NON DEDUCTIBLE) | 31 | 0 | 0 | |
| COST DEPLETION - OCA LCP VIII | 385 | 385 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OCA KKR ENERGY FUND LLC | 29,585 | 29,585 | 29,585 |
| OCA LCP VIII LLC | 2,922 | 2,922 | 2,922 |
| OCA PATRIA V LLC | -713 | -713 | -713 |
| OCA KKR ENERGY FUND LLC (UBIT) | -5,101 | -5,101 | |
| OCA LCP VIII (UBIT) | -28 | -28 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSET MANAGEMENT FEES | 53,578 | 53,578 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,088 | 1,088 | 0 | |
| TAX EXPENSE | 10,000 | 0 | 0 |