| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MULTIPLAN CORPORATION (COMMON STOCK) | 935,681 | 338,199 |
| INNOVATION TECH INVESTORS, INC (SERIES B COMMON) | 631,173 | 0 |
| VANGUARD EMERGING MARKETS STOCK INDEX ADMIRAL | 464,084 | 461,573 |
| VANGUARD DEVELOPED MARKETS INDEX ADMIRAL | 2,576,289 | 2,682,607 |
| VANGUARD TOTAL STOCK MARKET INDEX ADMIRAL | 5,714,079 | 5,637,961 |
| FLEXSHARES MORNINGSTAR GLOBAL UPSTREAM NATURAL RESOURCES INDEX FUND | 912,300 | 963,252 |
| ISHARES GLOBAL INFRASTRUCTURE ETF | 709,956 | 709,787 |
| VANGUARD SHORT-TERM BOND INDEX ADMIRAL | 751,417 | 747,423 |
| NORTHERN ULTRA-SHORT FIXED INCOME | 551,872 | 553,387 |
| VANGUARD TOTAL BOND MARKET INDEX ADMIRAL | 1,651,782 | 1,627,386 |
| VANGUARD HIGH-YIELD CORPORATE ADMIRAL | 1,804,625 | 1,796,973 |
| NORTHERN INSTITUTIONAL FUNDS - U.S. GOVERNMENT PORTFOLIO | 37,429 | 37,429 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ROUNDTABLE HEALTHCARE CAPITAL PARTNERS III, LP | FMV | 4,130,329 | 3,525,044 |
| PRUDENTIAL CAPITAL PARTNERS V, LP | FMV | 5,260,955 | 4,149,221 |
| FREEDOM CAPITAL MANAGEMENT, LP | FMV | 24,487,105 | 24,487,105 |
| BDT RYE HOLDINGS, LLC | FMV | 2,756,027 | 2,649,821 |
| BDT CAPITAL PARTNERS ANNEX FUND 1-A, LP | FMV | 2,855,242 | 6,516,199 |
| INNOVATION TECH INVESTORS, INC (SENIOR TERM LOAN) | FMV | 124,207 | 113,025 |
| FREEDOM ASSET MANAGEMENT, LP II | FMV | 0 | 102,689 |
| KCC TW INVESTORS, LLC | FMV | 0 | 92,523 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ICCF HOMES LLC - NOTE RECEIVABLE | 1,000,000 | 1,000,000 | 1,000,000 |
| JOURNEY ACADEMY | 344,000 | 344,000 | 344,000 |
| ARTPRIZE GRAND RAPIDS | 400,000 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER SERVICES | 149 | 0 | 149 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIPS - PER BOOKS | 16,275,659 | 0 | 0 |
| FROM PARTNERSHIPS - SEE STATEMENT | 0 | 832,873 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MISC. PAYABLES | 929 | 212 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 542,819 | 217,830 | 322,605 | |
| CUSTODIAL/BANK FEES | 640 | 0 | 640 | |
| CONSULTING/OTHER | 2,520 | 0 | 2,520 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 40,000 | 0 | 0 | |
| FOREIGN TAXES | 3,236 | 3,236 | 0 |