| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,001 | 1,001 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 7HF990258 BLUE VISTA RE PARTNE | ||
| 0075W0759 EDGEWOOD GROWTH INST | ||
| MS2000003 SUSTAINABLE WOODLAND | ||
| 7HF990152 PINEBRIDGE PEP IV (A | ||
| 7HN991429 FLEXICAT REINSURANCE | ||
| 7HN991728 ROSE GROVE OFFSHORE | ||
| 7HF99DBL3 DBL PARTNERS III LP | ||
| 04314H576 ARTISAN INTL SMALL C | ||
| 7HF990298 ARROWMARK GLOBAL OPP | ||
| 7HF99ME41 MERCED PARTNERS IV L | ||
| 14064D873 F&T BHVRL SM CAP EQ- | ||
| 22544R305 CREDIT SUISSE COMM R | ||
| 7HF990198 LYME FOREST FUND V F | ||
| 256210105 DODGE & COX INCOME F | ||
| 464288885 ISHARES MSCI EAFE GR | ||
| 044820504 ASHMORE EMERG MKTS C | ||
| 7HF990311 ORBIMED ASIA PARTNER | ||
| 464287234 ISHARES MSCI EMERGIN | ||
| 7HC991292 STRATEGIC VALUE REST | ||
| 27831R108 EV GLBL MACR ABS RTR | ||
| 56166Y636 COHO REL VALUE EQUIT | ||
| 7HF990310 STERLING INVESTMENT | ||
| 7HF990095 APOLLO NATURAL RESOU | ||
| 7HF99AG11 AG REALTY FD VIII LP | ||
| 7HF99PGP5 PG REAL ESTATE SECON | ||
| 091936187 BLACKROCK DEV R/E IN | ||
| 464288257 ISHARES MSCI ACWI ET | ||
| 31641Q755 FIDELITY NEW MRKTS I | ||
| 7HF99EC17 ENERGY CAP MEZZANINE | ||
| 78462F103 SPDR S & P 500 ETF T | ||
| 298706110 AMER FNDS EUROPAC GR | ||
| 7HF990094 ORBIMED ISRAEL PARTN | ||
| 7HF990067 LYME FOREST FD IV TE | ||
| 7HF99ECB5 ENERGY CAPITAL PARTN | ||
| 7HF99LF18 THE LYME FOREST FD I | ||
| 922031828 VANGUARD INTM-TERM T | ||
| 464287655 ISHARES RUSSELL 2000 | ||
| 74256W584 PRINCIPAL MIDCAP FUN | ||
| 7HN991172 MAGNITUDE INTERNATIO | ||
| 003021714 ABERDEEN EMERG MARKE | ||
| 7HF990098 STRATEGIC PARTNERS O | ||
| 256206103 DODGE & COX INTL STO | ||
| 7HF99P213 PORTFOLIO ADV SECOND | ||
| 56166Y404 TORTOISE MLP & PIPEL | ||
| 7HF990316 DBL PARTNERS IV | ||
| 7HF99OH28 OHA EURO STRATEGIC C | ||
| 7HN991116 FLEXICAT REINSURANCE | ||
| 464287101 ISHARES S&P 100 ETF | ||
| 018820100 ALLIANZ SE - UNSP AD | 54,621 | 51,995 |
| 05278C107 AUTOHOME INC-ADR | 28,393 | 28,030 |
| 32051X108 FIRST HAWAIIAN INC | 88,953 | 82,365 |
| 205887102 CONAGRA BRANDS INC | 53,680 | 63,429 |
| 45104G104 ICICI BANK LTD. - AD | 25,259 | 29,902 |
| 009126202 AIR LIQUIDE - ADR | 14,698 | 13,293 |
| 185123106 CLEARWATER ANALYTICS | 21,096 | 18,225 |
| 741511109 PRICESMART INC | 34,512 | 26,804 |
| 74164M108 PRIMERICA INC | 85,750 | 91,758 |
| 72341E304 PING AN INSURANCE-AD | 12,679 | 11,611 |
| 80687P106 SCHNEIDER ELECTRIC S | 37,628 | 31,231 |
| 60786M105 MOELIS & CO | 69,677 | 60,241 |
| 233802107 DAIFUKU CO LTD - UNS | 12,377 | 9,876 |
| 562750109 MANHATTAN ASSOCIATES | 85,931 | 75,268 |
| 302941109 FTI CONSULTING INC C | 123,185 | 125,928 |
| 40415F101 HDFC BANK LTD. - ADR | 13,973 | 15,666 |
| 90460M204 UNI CHARM CORPORATIO | 18,393 | 19,719 |
| 50189K103 LCI INDUSTRIES | 54,314 | 44,561 |
| 857477103 STATE STREET CORP | 77,904 | 68,339 |
| 891092108 TORO CO | 64,766 | 85,692 |
| 23304Y100 DBS GROUP HOLDINGS L | 48,770 | 47,238 |
| 824667109 SHIONOGI & CO LTD-UN | 21,108 | 16,849 |
| 049904105 ATRION CORP | 26,283 | 20,140 |
| 500458401 KOMATSU LIMITED - AD | 17,960 | 15,761 |
| 05945F103 BANCFIRST CORP | 42,776 | 45,325 |
| 749607107 RLI CORP COM | 40,858 | 49,489 |
| 303075105 FACTSET RESH SYS INC | 68,680 | 64,595 |
| 344419106 FOMENTO ECONOMICO ME | 34,073 | 33,826 |
| 02319V103 AMBEV SA-SPN ADR | 16,393 | 14,829 |
| 29109X106 ASPEN TECHNOLOGY INC | 39,642 | 44,572 |
| 426281101 HENRY JACK & ASSOC I | 37,328 | 34,234 |
| 942749102 WATTS WATER TECHNOLO | 70,365 | 72,238 |
| 778296103 ROSS STORES INC | 77,882 | 99,820 |
| 715684106 PT TELEKOMUNIKASI IN | 21,731 | 16,170 |
| 88032Q109 TENCENT HOLDINGS LTD | 34,325 | 30,076 |
| 254687106 WALT DISNEY CO | 66,906 | 51,085 |
| 767204100 RIO TINTO PLC - ADR | 31,295 | 28,551 |
| 832696405 JM SMUCKER CO | 45,134 | 53,718 |
| 45662N103 INFINEON TECHNOLOGIE | 45,520 | 41,969 |
| 87155N109 SYMRISE AG ADR | 20,787 | 19,016 |
| 04316A108 ARTISAN PARTNERS ASS | 59,300 | 47,372 |
| 91324P102 UNITEDHEALTH GROUP I | 76,031 | 78,467 |
| 780259305 ROYAL DUTCH SHELL PL | 27,856 | 29,215 |
| 262037104 DRIL-QUIP INC COM | 24,591 | 19,264 |
| G98239109 XP INC - CLASS A | 16,480 | 7,869 |
| 771195104 ROCHE HOLDINGS LTD - | 44,575 | 35,352 |
| 803054204 SAP SE ADR | 27,121 | 25,282 |
| 829073105 SIMPSON MFG INC COM | 112,643 | 92,029 |
| 256677105 DOLLAR GENERAL CORP | 83,348 | 92,590 |
| 76657Y101 RIGHTMOVE PLC-UNSP A | 87,861 | 64,645 |
| 12591J207 CSPC PHARMACEUTICAL | 14,221 | 12,473 |
| 126650100 CVS HEALTH CORPORATI | 106,740 | 93,749 |
| 501173207 KUBOTA LIMITED - ADR | 21,832 | 15,406 |
| 670108109 NOVOZYMES A/S UNSPON | 13,832 | 10,597 |
| 54338V101 LONZA GROUP AG ADR | 29,400 | 20,134 |
| 307305102 FANUC CORPORATION AD | 10,204 | 8,506 |
| 718172109 PHILIP MORRIS INTERN | 55,875 | 60,625 |
| 001317205 AIA GROUP LTD-SP ADR | 51,510 | 54,560 |
| 571748102 MARSH & MCLENNAN COS | 73,341 | 73,308 |
| H01301128 ALCON INC | 22,096 | 19,537 |
| 136375102 CANADIAN NATL RR CO | 17,622 | 15,573 |
| 221006109 CORVEL CORP | 74,679 | 65,980 |
| 980228308 WOODSIDE ENERGY GROU | 4,599 | 5,205 |
| 257651109 DONALDSON CO INC | 21,888 | 24,549 |
| 191216100 COCA COLA CO | 67,911 | 70,035 |
| 166764100 CHEVRON CORP | 71,138 | 78,078 |
| 879360105 TELEDYNE TECHNOLOGIE | 62,698 | 54,788 |
| 87184P109 SYSMEX CORP-UNSPON A | 16,065 | 12,926 |
| 40523H106 HAIER SMART HOME CO | 36,989 | 39,056 |
| 883556102 THERMO FISHER SCIENT | 75,213 | 72,691 |
| G97822103 PERRIGO CO PLC | 48,659 | 43,635 |
| 82455C101 SHIMANO INC-UNSPON A | 11,576 | 11,457 |
| 26876F102 ENN ENERGY HOLDINGS- | 20,150 | 18,521 |
| G5960L103 MEDTRONIC PLC | 67,046 | 48,653 |
| 384802104 GRAINGER W W INC | 79,483 | 87,888 |
| 871829107 SYSCO CORP | 101,101 | 93,651 |
| 75524B104 RBC BEARINGS INC | 63,006 | 67,201 |
| 824841407 SHISEIDO CO., LTD. - | 14,332 | 14,933 |
| 502117203 L'OREAL - ADR | 47,441 | 42,320 |
| 902973304 US BANCORP | 89,295 | 69,427 |
| 478160104 JOHNSON & JOHNSON | 85,231 | 85,145 |
| 015393101 ALFA LAVAL AB-UNSPON | 19,764 | 16,791 |
| 654106103 NIKE INC CL B | 50,262 | 58,388 |
| 384109104 GRACO INC | 76,949 | 74,928 |
| 05946K101 BANCO BILBAO VIZCAYA | 19,934 | 20,608 |
| 641069406 NESTLE S.A. REGISTER | 21,185 | 19,146 |
| 874039100 TAIWAN SEMICONDUCTOR | 41,780 | 30,615 |
| 492089107 KERINGIUNSPONSORED A | 14,153 | 13,932 |
| 595017104 MICROCHIP TECHNOLOGY | 96,747 | 90,131 |
| 65479L108 NITORI HLDGS CO LTD- | 15,524 | 14,744 |
| 088606108 BHP GROUP LTD-SPON A | 43,878 | 36,920 |
| 37940X102 GLOBAL PMTS INC W/I | 72,246 | 53,136 |
| 031162100 AMGEN INC | 57,992 | 63,822 |
| 29084Q100 EMCOR GROUP INC COM | 94,705 | 123,672 |
| 911312106 UNITED PARCEL SERVIC | 91,196 | 74,925 |
| 049255706 ATLAS COPCO AB ADR | 45,590 | 39,554 |
| 83569C102 SONOVA HOLDIN-UNSPON | 19,430 | 11,593 |
| 038336103 APTARGROUP INC COM | 19,195 | 18,037 |
| 56501R106 MANULIFE FINANCIAL C | 23,053 | 23,834 |
| 515098101 LANDSTAR SYS INC COM | 79,569 | 84,382 |
| 609207105 MONDELEZ INTERNATION | 70,859 | 76,314 |
| 071813109 BAXTER INTL INC | 39,069 | 36,138 |
| 005098108 ACUSHNET HOLDINGS CO | 79,429 | 81,863 |
| G5494J103 LINDE PLC | 16,605 | 17,288 |
| 237545108 DASSAULT SYSTEMES S. | 38,530 | 27,420 |
| 548661107 LOWES COS INC | 98,840 | 93,244 |
| 00783V104 ADYEN NV-UNSPON ADR | 44,545 | 31,602 |
| 03073E105 AMERISOURCEBERGEN CO | 96,655 | 104,729 |
| 171269103 CHUGAI PHARMACEUTIC- | 27,204 | 21,868 |
| 29429L105 EPIROC AB-UNSP ADR | 25,290 | 20,976 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LIGHTHOUSE CAPITAL PARTNERS VI | |||
| ANRP II (AIV BEL) LP C/O APOLL | |||
| ANRP II (AIV L-FS) LP | |||
| ANRP II (FC CONDUIT AIV-IH II) | |||
| ANRP II (AIV-L DEE III C ) | |||
| ANRP II (AIV L-CNV) LP | |||
| ANRP II (AIV L-TKK)LP | |||
| ANRP II (AIV L-FMS) LP | |||
| ANRP II (AIV L ZED C) LP | |||
| ANRP II 892/TE (AIV-A) LP | |||
| ANRP II 892/TE (AIV-AM) LP | |||
| ANRP II (AIV L-RTE C) LP | |||
| ANRP II 892/TE (CONDUIT AIV P- | |||
| ANRP II TE (CONDUIT AIV III-R) | |||
| ANRP II TE (CONDUIT AIV PA-L C | |||
| ANRP II (AIV TW) LP | |||
| PINEBRIDGE PEP IV NON-US LP | |||
| PINEBRIDGE PEP IV CO-INVESTMEN | |||
| PINEBRIDGE PEP IV US VENTURE L | |||
| 7HF99DBL3 DBL PARTNERS III LP | AT COST | 175,938 | 175,938 |
| 7HF990094 ORBIMED ISRAEL PARTN | AT COST | 153,270 | 153,270 |
| 256210105 DODGE & COX INCOME F | AT COST | 911,524 | 829,188 |
| 7HF990198 LYME FOREST FUND V F | AT COST | 190,098 | 190,098 |
| 7HF990152 PINEBRIDGE PEP IV (A | |||
| 7HF99AG11 AG REALTY FD VIII LP | AT COST | 86,466 | 86,466 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 837,257 | 2,608,937 |
| 7HF990310 STERLING INVESTMENT | AT COST | 64,414 | 64,414 |
| 7HF990095 APOLLO NATURAL RESOU | AT COST | 34,494 | 34,494 |
| 256206103 DODGE & COX INTL STO | AT COST | 1,103,406 | 1,099,967 |
| 7HF99ME41 MERCED PARTNERS IV L | AT COST | 12,965 | 12,965 |
| 922031828 VANGUARD INTM-TERM T | AT COST | 3,330,179 | 2,988,749 |
| 7HN991728 ROSE GROVE OFFSHORE | AT COST | 600,000 | 575,272 |
| MS2000003 SUSTAINABLE WOODLAND | |||
| 7HF99P213 PORTFOLIO ADV SECOND | AT COST | 46,339 | 46,339 |
| 0075W0759 EDGEWOOD GROWTH INST | AT COST | 923,655 | 787,748 |
| 7HF990298 ARROWMARK GLOBAL OPP | AT COST | 504,498 | 504,498 |
| 7HN991429 FLEXICAT REINSURANCE | AT COST | 379,795 | 392,735 |
| 7HF990098 STRATEGIC PARTNERS O | AT COST | 139,716 | 139,716 |
| 7HF99EC17 ENERGY CAP MEZZANINE | AT COST | 43,840 | 43,840 |
| 7HF990311 ORBIMED ASIA PARTNER | AT COST | 214,268 | 214,268 |
| 7HF99PGP5 PG REAL ESTATE SECON | AT COST | 67,008 | 67,008 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 1,357,985 | 1,080,803 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 1,665,493 | 1,498,715 |
| 7HF990067 LYME FOREST FD IV TE | AT COST | 68,308 | 68,308 |
| 7HF990258 BLUE VISTA RE PARTNE | AT COST | 170,363 | 170,363 |
| 7HF990316 DBL PARTNERS IV | AT COST | 127,497 | 127,497 |
| 7HN991172 MAGNITUDE INTERNATIO | AT COST | 450,000 | 586,840 |
| 7HF99ECB5 ENERGY CAPITAL PARTN | AT COST | 91,837 | 73,742 |
| 091936187 BLACKROCK DEV R/E IN | AT COST | 952,000 | 811,314 |
| 7HF99LF18 THE LYME FOREST FD I | AT COST | 12,320 | 12,320 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 390,465 | 357,018 |
| 7HN991116 FLEXICAT REINSURANCE | AT COST | 18,460 | 18,460 |
| 7HF99OH28 OHA EURO STRATEGIC C | AT COST | 12,258 | 12,258 |
| 003261104 ABRDN BLOOMBERG ALL | AT COST | 1,278,080 | 1,058,549 |
| ANRP II (FC CONDUIT AIV-IH II) | AT COST | 10,470 | 10,470 |
| ANRP II TE (CONDUIT AIV III-R) | AT COST | 1,242 | 1,242 |
| ANRP II 892/TE (CONDUIT AIV P- | AT COST | 685 | 685 |
| ANRP II 892/TE (AIV-AM), L.P. | AT COST | 28 | 28 |
| ANRP II (AIV L-FS), L.P. | AT COST | 563 | 563 |
| ANRP II TE (CONDUIT AIV PA-L C | AT COST | 4,605 | 4,605 |
| ANRP II (BEL CONDUIT TE), L.P | AT COST | 5,169 | 5,169 |
| ANRP II (AIV L-FMS), L.P. | AT COST | 1,150 | 1,150 |
| ANRP II 892/TE (AIV-A), L.P. | AT COST | 23,798 | 23,798 |
| ANRP II (AIV L-TKK), L.P. | AT COST | 4,544 | 4,544 |
| ANRP II (AIV-C), L.P. | AT COST | 2 | 2 |
| ANRP II (TW II CONDUIT TE), L. | AT COST | 2,397 | 2,397 |
| ANRP II (AIV -L DEE III C) | AT COST | 568 | 568 |
| ANRP II (AIV L-CNV), LP | AT COST | 11,948 | 11,948 |
| ANRP II (AIV L- RTE C), L.P. | AT COST | 655 | 655 |
| PINEBRIDGE PEP IV CO-INVESTMEN | AT COST | 4,929 | 4,929 |
| PINEBRIDGE PEP IV NON-U.S., L. | AT COST | 134 | 134 |
| PINEBRIDGE PEP IV U.S. BUYOUT, | AT COST | 34,841 | 34,841 |
| PINEBRIDGE PEP IV SECONDARY, L | AT COST | 4,758 | 4,758 |
| PINEBRIDGE PEP IV U.S. VENTURE | AT COST | 8,643 | 8,643 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 56,339 |
| PARTNERSHIP DISTRIBUTION ADJ | 683,288 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 1,206 | 1,206 | 0 | |
| PARTNERSHIP EXPENSES | 57,165 | 56,755 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 94 | 0 | |
| PARTNERSHIP INCOME | 275,252 | 281,231 | |
| OTHER INCOME | 121 | 121 |
| Description | Amount |
|---|---|
| PY PARTNERSHIP ADJ | 116,640 |
| COST BASIS ADJ | 7,915 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 11,008 | 11,008 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 10,973 | 10,973 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 28,000 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 64,541 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 962 | 962 | 0 |