| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - MOREHEAD CITY,NC | 2020-09-01 | 424,768 | 3,177 | SL | 39.000000000000 | 10,891 | 10,891 | ||
| LAND | 2020-09-01 | 80,900 | L | 0 | 0 | ||||
| BUILDING IMPROVEMENTS | 2021-02-08 | 55,648 | SL | 39.000000000000 | 1,248 | 1,248 | |||
| BUILDING - BEAUFORT,NC | 2016-01-01 | 693,018 | 88,109 | SL | 39.000000000000 | 17,770 | 0 | ||
| LAND | 2016-01-01 | 311,356 | L | 0 | 0 | ||||
| ADDITION - GARAGE APARTMENT | 2021-01-01 | 250,383 | SL | 39.000000000000 | 6,151 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| AMENDED FORM 990-PF, PART I, LINE 7 | CAPITAL GAIN ON 12/15/21 SALE OF PROPERTY ($904,639) WAS NOT INCLUDED WHEN RETURN ORIGINALLY FILED. | |
| AMENDED FORM 990-PF, PART I, LINE 16A AND 18 | LINE 16A - LEGAL FEE EXPENSE ($10,000) NOT INCLUDED ON ORIGINAL RETURNLINE 18 - TAX EXPENSE (4,360) NOT INCLUDED ON ORIGINAL RETURN | |
| AMENDED FORM 990-PF, PART II, LINE 1 AND PART IX, LINE 1B | CASH ACCOUNT ($3,359) NOT INCLUDED ON ORIGINAL RETURN |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS AND MUTUAL FUNDS | 7,776,639 | 7,776,639 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - MOREHEAD CITY,NC | 424,768 | 14,068 | 410,700 | 410,700 |
| LAND | 80,900 | 0 | 80,900 | 80,900 |
| BUILDING IMPROVEMENTS | 55,648 | 1,248 | 54,400 | 54,400 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - BEAUFORT,NC | 693,018 | 105,879 | 587,139 | 587,139 |
| LAND | 311,356 | 0 | 311,356 | 311,356 |
| ADDITION - GARAGE APARTMENT | 250,383 | 6,151 | 244,232 | 244,232 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DAHL LAW PLLC | 70,000 | 70,000 | 0 | |
| MANNING FULTON & SKINNER PA | 5,357 | 5,357 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | FIRST CITIZENS BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 300,000 |
| Balance Due | 279,263 |
| Date of Note | 2020-08 |
| Maturity Date | 2035-08 |
| Repayment Terms | |
| Interest Rate | 3.450000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | PURCHASE OF 806 ARENDELL |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | JOHN GAINEY III |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 250,000 |
| Balance Due | 235,203 |
| Date of Note | 2020-08 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FACILITY COSTS | 87,578 | 0 | 87,578 | |
| INSURANCE | 5,873 | 5,873 | 0 | |
| REPAIRS/MAINTENANCE | 6,241 | 6,241 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FIRST CITIZENS - STCG DISTRIBUTIONS | 56,176 | 56,176 | 56,176 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 351,068 |
| CASH AND OTHER ASSETS TRANSFERRED IN | 140,527 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 43,741 | 43,741 | 0 | |
| OTHER PROFESSIONAL FEES | 98 | 98 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 377 | 377 | 0 | |
| FEDERAL EXCISE TAX | 4,739 | 0 | 0 | |
| PROPERTY TAXES | 13,298 | 0 | 3,033 | |
| PROPERTY TAXES | 4,976 | 4,976 | 0 |