| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BEAN GLOBAL ADVISORS | 225 | 225 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| AT&T INC - 39 SHARES | PURCHASE | 739 | 962 | -223 | ||||||
| GSK PLC SPONSORED ADR - .40 SHARES | PURCHASE | 17 | 15 | 2 | ||||||
| HALEON PLC ADR - 28 SHARES | PURCHASE | 171 | 182 | -11 | ||||||
| PHILLPS 66 - .50 SHARES | PURCHASE | 40 | 39 | 1 | ||||||
| PHILLIPS 66 REGISTERED PSHIP - 31 SH | PURCHASE | 1,228 | 905 | 323 | ||||||
| T ROWE PRICE CAP APPREC - 30.43 SHAR | PURCHASE | 953 | 1,090 | -137 | ||||||
| WARNER BROTHERS DISC - 9.435 SHS | PURCHASE | 126 | 295 | -169 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARKETABLE SECURITIES | 36,216 | 36,216 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BRUNSWICK HOSPITALITY | AT COST | 51,910 | 50,713 |
| CROSS OCEAN JOINT VENTURE | AT COST | 30,118 | 31,169 |
| GS FINCO JOINT VENTURE | AT COST | 153,936 | 153,936 |
| HOME OF THE FREE LLC | AT COST | 57,432 | 48,885 |
| LAND OF THE FREE | AT COST | 83,687 | 87,226 |
| LEAPFROG INVESTMENT LLC | AT COST | 185,668 | 150,000 |
| QUARTERPATH NH INVESTMENT JV | AT COST | 1,689 | 3,708 |
| VA MANAGEMENT LLC | AT COST | 14,326 | 11,001 |
| VA MANAGEMENT-C LLC | AT COST | 71,421 | 75,000 |
| OIL & GAS PARTNERSHIPS | AT COST | 1,667 | 1,667 |
| USRA NET LEASE IV LLC | AT COST | 14,382 | 14,940 |
| DISTRIBUTION RECEIVABLE | AT COST |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| IRS ESTIMATED PAYMENTS - 2022 | 3,600 | 3,600 | |
| VA ESTIMATED PAYMENTS -2022 | 920 | 920 |
| Description | Amount |
|---|---|
| OTHER BOOK/TAX DIFFERENCES | 9,729 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BROKER FEES | 85 | 85 | ||
| BANK CHARGES | ||||
| JOINT VENTURE PASS THROUGHS |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BRUNSWICK HOSP | 50 | 50 | |
| LAND OF THE FREE | -21 | -21 | |
| OIL & GAS PUBLIC PARTNERSHIPS | -23 | -23 | |
| CROSS OCEAN JOINT VENTURE | -399 | -399 | |
| CROSS OCEAN JOINT VENTURE | 157 | 157 | |
| LAND OF THE FREE | 1,624 | 1,624 | |
| OIL & GAS PUBLIC PARTNERSHIPS | 3 | 3 | |
| GS FINCO | -1,397 | -1,397 | |
| HOME OF THE BRAVE | -787 | -787 | |
| USRA NET LEASE IV | -149 | -149 |
| Description | Amount |
|---|---|
| APPRECIATION - LPL | 1,597 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN FROM SARAH FORBES TRUST | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 3,548 | 3,547 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE CORP COMMISSION | 25 | 25 | ||
| FEDERAL EXCISE TAX PAID | 246 | 246 |