| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS | 9,755,034 | 8,966,229 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS | 87,899,141 | 95,338,172 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NON-US EQUITY MANAGERS: PORT 1 | FMV | 13,261,571 | 12,502,653 |
| WHITEHALL STREET INT'L R/E | FMV | 1,000,000 | 7,681 |
| DURABLE CAPITAL ONSHORE FUND | FMV | 7,677,212 | 7,677,212 |
| PALESTRA LTD | FMV | 2,100,000 | 1,796,778 |
| FIERA: NON-US EQUITY LLC | FMV | 3,993,000 | 3,993,276 |
| THEATRE DEVELOPMENT TRUST LTD | FMV | 16,485 | 16,485 |
| COATUE GROWTH V OFFSHORE FEEDER FUND | FMV | 8,863,066 | 6,121,708 |
| TCG 3.0-B | FMV | 2,663,196 | 2,663,196 |
| PROVIDENCE EQUITY GP MIDSUMMER | FMV | 8,183,812 | 8,183,812 |
| WHITEHALL PARALLEL GLOBAL REAL ESTATE LP 2001 | FMV | 3,102 | 6,760 |
| NON-US EQUITY YIELD ENHANCEMENT | FMV | 6,757,666 | 6,129,051 |
| PSG ENCORE | FMV | 6,312,385 | 6,327,182 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 434 | 434 | 0 |
| Description | Amount |
|---|---|
| FUND ADJUSTMENT FOR DIFFERENCE BETWEEN COST OF CONTRIBUTIONS AND FMV | 4,547,937 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 950 | 0 | 0 | |
| MISCELLANEOUS COSTS | 28,738 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENTS | -296,654 | -14,456 | -296,654 |
| GOLDMAN SACHS - OTHER INCOME | -107,905 | -107,905 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 1,236,626 | 1,236,626 | 0 |
| Name | Address |
|---|---|
| JONATHAN M NELSON |
50 KENNEDY PLAZA 18TH FLOOR PROVIDENCE,RI02903 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 550,000 | 0 | 0 | |
| FOREIGN TAXES | 71,098 | 71,098 | 0 | |
| RECLAIMABLE FOREIGN TAXES | 17,204 | 17,204 | 0 |