| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 22,520 | 11,260 | 11,260 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 186 VENTURES I, LP | AT COST | 362,457 | 381,424 |
| BAUPOST VALUE PARTNERS - I, LP | AT COST | 24,288,180 | 22,406,168 |
| BETTOR CAPITOL FUND I, LP | AT COST | 461,258 | 476,818 |
| COLUMBUS HILL PARTNERS, LP | AT COST | 2,950,665 | 3,118,366 |
| ECOR1 CAPITAL FUND, L.P. | AT COST | 7,591,623 | 8,664,306 |
| FINEPOINT CAPITAL PARTNERS II, LP | AT COST | 6,340,951 | 5,827,811 |
| FLYBRIDGE 2022, LP | AT COST | 254,512 | 250,308 |
| FLYBRIDGE CAPITAL PARTNERS V LP | AT COST | 872,246 | 1,503,780 |
| FPR PARTNERS, L.P. | AT COST | 3,759,264 | 3,807,057 |
| HAWKEYE CAPITAL, L.P. | AT COST | 3,079,731 | 3,115,619 |
| JHL CAPITAL GROUP FUND, LTD | AT COST | 2,463,141 | 4,279,912 |
| KENSICO ASSOCIATES, LP | AT COST | 2,532,128 | 2,898,890 |
| LIVSPEC LLC | AT COST | 515,116 | 1,228,700 |
| MAVERICK VENTURES II LP | AT COST | 704,656 | 896,489 |
| MAVERICK VENTURES ISRAEL ANNEX, LLC | AT COST | 750,076 | 660,000 |
| MAVERICK VENTURES (ISRAEL) III, LP | AT COST | 303,032 | 305,008 |
| MFN PARTNERS, LP | AT COST | 3,073,047 | 3,366,972 |
| PILLAR I, LP | AT COST | 2,084,483 | 9,126,219 |
| PILLAR I (AIV), LP | AT COST | 6,929,941 | 1,610,509 |
| PILLAR 2019 SPV-A LP | AT COST | 352,504 | 545,577 |
| PILLAR II-B LP | AT COST | 1,400,682 | 2,767,555 |
| PILLAR III - B L.P | AT COST | 610,639 | 600,087 |
| SELVA II, LP | AT COST | 112,105 | 108,351 |
| SOLEL CAPITAL PARTNERS LP | AT COST | 2,311,661 | 2,342,163 |
| SAF INVESTOR, LP | AT COST | 998,829 | 896,623 |
| SUSTAINABLE ASSET FUND II (CAYMAN), LP | AT COST | 986,230 | 1,316,859 |
| SUSTAINABLE ASSET FUND III (US FEEDER), LP | AT COST | 993,920 | 924,696 |
| TECA PARTNERS DOMESTIC, LP | AT COST | 2,351,111 | 2,386,041 |
| THE SPRUCE HOUSE PARTNERSHIP, LP | AT COST | 2,579,450 | 1,881,419 |
| VESTIGO VENTURES FUND 1 LP | AT COST | 1,515,394 | 3,276,532 |
| VESTIGO VENTURES FUND II LP | AT COST | 346,509 | 355,515 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,623 | 4,623 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 186 VENTURES I, LP | 36,154 | 36,154 | 0 | |
| BAUPOST VALUE PARTNERS, LP | 128,570 | 128,570 | 0 | |
| BETTOR CAPITOL FUND I, LP | 33,163 | 33,163 | 0 | |
| COLUMBUS HILL PARTNERS, LP | 59,821 | 59,821 | 0 | |
| ECOR1 CAPITAL FUND, LP | 188,148 | 188,148 | 0 | |
| FINEPOINT CAPITAL PARTNERS II, LP | 79,133 | 79,133 | 0 | |
| FLYBRIDGE 2022, LP | 27,675 | 27,675 | 0 | |
| FLYBRIDGE CAPITAL PARTNERS V LP | 27,550 | 27,550 | 0 | |
| FPR PARTNERS, LP | 40,865 | 40,865 | 0 | |
| HAWKEYE CAPITAL, LP | 40,718 | 40,718 | 0 | |
| KENSICO ASSOCIATES, LP | 47,134 | 47,134 | 0 | |
| LIVSPEC LLC | 26,658 | 26,658 | 0 | |
| MAVERICK VENTURES II LP | 24,317 | 24,317 | 0 | |
| MAVERICK VENTURES ISRAEL ANNEX, LLC | 1,763 | 1,763 | 0 | |
| MAVERICK VENTURES (ISRAEL) III, LP | 28,183 | 28,183 | 0 | |
| MFN PARTNERS, LP | 46,682 | 46,682 | 0 | |
| PILLAR 2019 SPV-A L.P | 1,815 | 1,815 | 0 | |
| PILLAR I (AIV), LP | 56 | 56 | 0 | |
| PILLAR I, LP | 68,595 | 68,595 | 0 | |
| PILLAR II - B L.P | 49,009 | 49,009 | 0 | |
| PILLAR III - B L.P | 71,152 | 71,152 | 0 | |
| SELVA II, LP | 7,895 | 7,895 | 0 | |
| SOLEL CAPITAL PARTNERS LP | 53,810 | 53,810 | 0 | |
| SUSTAINABLE ASSET FUND II (CAYMAN), LP | 32,270 | 32,270 | 0 | |
| SUSTAINABLE ASSET FUND III (US FEEDER), LP | 3,102 | 3,102 | 0 | |
| TECA PARTNERS DOMESTIC, LP | 45,087 | 45,087 | 0 | |
| THE SPRUCE HOUSE PARTNERSHIP, LP | 46,433 | 46,433 | 0 | |
| VESTIGO VENTURES FUND 1 LP | 29,620 | 29,620 | 0 | |
| VESTIGO VENTURES FUND II LP | 22,139 | 22,139 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BAUPOST VALUE PARTNERS, LP | -7,233 | -7,233 | -7,233 |
| COLUMBUS HILL PARTNERS, LP | 16,912 | 16,912 | 16,912 |
| ECOR1 CAPITAL FUND, LP | 60,524 | 60,524 | 60,524 |
| FINEPOINT CAPITAL PARTNERS II, LP | -6,360 | -6,360 | -6,360 |
| FPR PARTNERS, LP | 68 | 68 | 68 |
| HAWKEYE CAPITAL, LP | 2,098 | 2,098 | 2,098 |
| KENSICO ASSOCIATES, LP | -83 | -83 | -83 |
| LIVSPEC LLC | -2,372 | -2,372 | -2,372 |
| MFN PARTNERS, LP | 12,838 | 12,838 | 12,838 |
| PILLAR I (AIV), LP | 0 | 0 | 0 |
| PILLAR I, LP | 1 | 1 | 1 |
| SOLEL CAPITAL PARTNERS LP | 20,322 | 20,322 | 20,322 |
| SUSTAINABLE ASSET FUND II (CAYMAN), LP | 14,928 | 14,928 | 14,928 |
| TECA PARTNERS DOMESTIC, LP | 201 | 201 | 201 |
| THE SPRUCE HOUSE PARTNERSHIP, LP | -91 | -91 | -91 |
| VESTIGO VENTURES FUND 1 LP | 0 | 0 | 0 |
| VESTIGO VENTURES FUND II LP | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| UNRELATED BUSINESS TAXABLE INCOME | 3,677,598 |
| PERMANENT SCHEDULE M ADJUSTMENTS FROM PASSTHROUGHS | 5,254 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 2,040,000 | 0 | 0 | |
| BAUPOST VALUE PARTNERS, LP | 795 | 795 | 0 | |
| COLUMBUS HILL PARTNERS, LP | 906 | 906 | 0 | |
| ECOR1 CAPITAL FUND, LP | 120 | 120 | 0 | |
| FINEPOINT CAPITAL PARTNERS II, LP | 10,001 | 10,001 | 0 | |
| KENSICO ASSOCIATES, LP | 219 | 219 | 0 | |
| MFN PARTNERS, LP | 34 | 34 | 0 | |
| SOLEL CAPITAL PARTNERS LP | 770 | 770 | 0 | |
| SUSTAINABLE ASSET FUND II (CAYMAN), LP | 1,309 | 1,309 | 0 | |
| THE SPRUCE HOUSE PARTNERSHIP, LP | 478 | 478 | 0 | |
| MA FILING FEES | 6,077 | 0 | 6,077 |