| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 28,400 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD FTSE ALL WORLD EX-US INDEX FUND | 860,400 | 930,736 |
| VANGUARD INSTITUTIONAL INDEX FD | 1,432,715 | 3,232,325 |
| VANGUARD SHORT TERM INFLATION PROJECTED SEC INDEX FUND | 557,755 | 509,156 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AEW PARTNERS FUN DVIII FEEDER, L.P. | AT COST | 237,237 | 616,131 |
| DTC CORE FIXED INCOME CTF | AT COST | 3,029,913 | 2,735,935 |
| DTC INTERNATIONAL EQUITY COMMON TRUST FUND | AT COST | 4,062,739 | 4,067,725 |
| DTC PRIVATE EQUITY IV, LP | AT COST | 1,256,662 | 2,814,823 |
| DTC PRIVATE EQUITY VI, LP | AT COST | 3,500,000 | 5,698,063 |
| DTC PRIVATE EQUITY V-Q LP | AT COST | 2,631,212 | 6,002,211 |
| DTC SHORT DURATION FIXED INCOME | AT COST | 747,910 | 727,019 |
| GMO QUALITY FUND | AT COST | 6,039,507 | 5,700,879 |
| METRO REAL ESTATE PARTNERS GLOBAL V, LP | AT COST | 275,155 | 429,325 |
| METROPOLITAN REAL ESTATE PARTNERS SCIF | AT COST | 1,130,658 | 1,431,222 |
| PALOMA INTERNATIONAL LTD | AT COST | 4,400,000 | 5,495,962 |
| WINSTON GLOBAL | AT COST | 1,656,718 | 2,745,669 |
| COLUMBIA STRATEGIC INCOME FUND | AT COST | 1,709,316 | 1,478,087 |
| DTC US CORE EQUITY FUND CTF | AT COST | 4,647,226 | 4,396,406 |
| Description | Amount |
|---|---|
| PARTNERSHIP PASS-THROUGH | 476,674 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOARD & COMMITTEE ACTIVITIES | 8,469 | 0 | 6,352 | |
| INSURANCE | 9,857 | 0 | 7,393 | |
| INVESTMENT EXPENSES | 163,593 | 163,593 | 0 | |
| K-1: CORE FIXED INCOME | 7,848 | 7,848 | 0 | |
| K-1: DTC PRIVATE EQUITY IV, LP | 48,752 | 48,752 | 0 | |
| K-1: DTC PRIVATE EQUITY V-Q, LP | 206,595 | 206,595 | 0 | |
| K-1: DTC SHORT DURATION FIXED INCOME | 1,177 | 1,177 | 0 | |
| K-1: INTERNATIONAL EQUITY COMMON TRUST | 27,656 | 27,656 | 0 | |
| K-1: METRO REAL ESTATE PARTNERS | 6,820 | 6,820 | 0 | |
| K-1: METRO REAL ESTATE PARTNERS SECONDARY | 18,189 | 18,189 | 0 | |
| MISCELLANEOUS | 15,892 | 0 | 15,807 | |
| OFFICE EXPENSE | 18,390 | 0 | 15,463 | |
| K-1: AEW PARTNERS FUND VIII FEEDER | 2,582 | 2,582 | 0 | |
| K-1: DTC PRIVATE EQUITY VI-Q, LP | 135,539 | 135,539 | 0 | |
| K-1: DTC US CORE EQUITY ETF | 2,407 | 2,407 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1:METRO REAL ESTATE | 4,991 | 4,817 | 4,991 |
| K-1: DTC PRIVATE EQ IV | 54,625 | 50,916 | 54,625 |
| K-1: METROPOLITAN REAL ESTATE SECONDARY | -102,674 | -41,810 | -102,674 |
| K-1: DTC PRIVATE EQ V | 182,324 | 101,051 | 182,324 |
| K-1: DTC PRIVATE EQ VI | -15,848 | 41,272 | -15,848 |
| K-1: AEW PARTNERS FUND VIII FEEDER LP | 201,195 | 235,493 | 201,195 |
| K-1: DTC US COCRE EQUITY CTF | 147 | 147 | 147 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE | 3,406 | 0 | 3,151 | |
| CONSULTANTS | 34,380 | 0 | 19,993 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 18,183 | 0 | 16,582 | |
| FROM K-1'S: FOREIGN INCOME TAXES | 28,483 | 28,483 | 0 | |
| FEDERAL INCOME TAXES PAID | 98,970 | 0 | 0 | |
| FOREIGN INCOME TAX - FORM 1099 | 1,860 | 1,860 | 0 |