| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES RUSSELL 1000 ETF | 4,089,274 | 6,174,131 |
| ISHARES MSCI EAFE VALUE | 2,197,273 | 2,074,510 |
| SCHWAB US DIVIDEND | 2,815,612 | 3,150,471 |
| VANGUARD MEGA CAP GROWTH | 1,758,146 | 1,503,376 |
| TECHNOLOGY SELECT SECTOR | 905,360 | 830,264 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARCHIPELAGO PARTNERS OFFSHORE FUND | 1,927,400 | 1,927,400 | 4,767,968 |
| BLACKROCK APPRECIATION (OFFSHORE) | 197,231 | 197,231 | 4,207,546 |
| BRECKENRIDGE ADVISORS | 2,265,515 | 3,779,580 | 3,564,073 |
| CENTRAL PARK GROUP MGR. ALLIANCE FUND LLC | 9,945 | 54,400 | 52,378 |
| CHARLES RIVER INSTL FUND II LP | 191,325 | 181,572 | 273,653 |
| CHARLES RIVER INSTL FUND IV LP | 42,685 | 131,181 | 206,660 |
| CROSS SHOREOVERSEAS FUND LTD (OFFSHORE) | 0 | 0 | 16,729 |
| CROSSINGBRIDGE LOW DURATION HIGH YIELD FUND INSTL | 1,200,000 | 1,200,000 | 1,154,985 |
| CVC GLOBAL SPECIAL SIT FUND LP | 238,122 | 216,367 | 100,183 |
| EVENTIDE GILEAD | 1,175,000 | 0 | 0 |
| FIDELITY INTERMEDIATE BOND FUND | 0 | 1,515,492 | 1,448,597 |
| GOLUB CAPITAL PARTNERS INTERNATIONAL | 362,044 | 360,180 | 437,500 |
| GUGGENHEIM TOTAL RETURN BOND INSTL | 3,856,281 | 3,856,281 | 3,237,245 |
| HARDING LOEVNER INSTL EMERGING MARKETS | 1,398,614 | 0 | 0 |
| HARTFORD WORLD BOND FUND | 1,722,810 | 0 | 0 |
| ISHARES CORE US AGGREGATE BOND ETF | 3,551,359 | 0 | 0 |
| JP MORGAN LARGE CAP GROWTH FUND | 0 | 1,031,103 | 936,056 |
| JP MORGAN STRATEGIC INCOME FUND | 1,687,078 | 0 | 0 |
| JPM UNDISCOVERED MGRS BEHAVIORAL VALUE | 1,074,967 | 1,324,967 | 1,427,303 |
| LCN NORTH AMERICAN FUND II | 536,991 | 476,475 | 466,796 |
| LOOMIS SAYLES GROWTH FUND | 2,079,704 | 0 | 0 |
| MATTHEWS PACIFIC TIGER | 1,883,099 | 0 | 0 |
| PALATINE REAL ESTATE FUND II LP | 184,598 | 189,647 | 220,437 |
| PARNASSUS CORE EQUITY | 2,631,830 | 2,631,830 | 3,053,813 |
| RC-MC III 2008 LLC | 216,801 | 160,042 | 220,334 |
| RC-MCII 2007 LLC | 270,175 | 240,723 | 143,875 |
| RC-MORGAN CREEK I ASSOCIATES LLC | 151,003 | 121,072 | 66,290 |
| SCHWAB SMALL CAP INDEX | 0 | 1,012,280 | 941,872 |
| T ROWE PRICE QM US SMALL CAP GROWTH EQUITY | 0 | 1,137,353 | 1,047,369 |
| US TREASURY NOTE 0.00% | 0 | 749,404 | 754,227 |
| US TREASURY NOTE 0.125% | 0 | 749,376 | 753,893 |
| US TREASURY NOTE 0.25% | 0 | 749,531 | 754,406 |
| US TREASURY NOTE 0.75% | 0 | 747,583 | 751,820 |
| US TREASURY NOTE 1.50% | 0 | 748,445 | 753,804 |
| US TREASURY NOTE 2.25% | 0 | 743,275 | 748,174 |
| US TREASURY NOTE 2.25% | 0 | 747,569 | 750,901 |
| US TREASURY NOTE 3.00% | 0 | 741,658 | 744,640 |
| WCM FOCUSED INTERNATIONAL GROWTH | 2,054,475 | 3,198,289 | 4,661,560 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ORDINARY LOSS FROM PARTNERSHIPS | 13,096 | 13,096 | 0 | |
| NET RENTAL LOSS FORM PARTNERSHIPS | 7,703 | 7,703 | 0 | |
| OTHER ORDINARY LOSS FROM PARTNERSHIPS | 1,984 | 1,984 | 0 | |
| SECTION 59(E)(2) EXPENSES FROM PARTNERSHIPS | 899 | 899 | 0 | |
| PORTFOLIO DEDUCTIONS FROM PARTNERSHIPS | 47,455 | 47,455 | 0 | |
| INTEREST EXP FROM PARTNERSHIPS | 33 | 33 | 0 | |
| FILING FEES | 25 | 25 | 0 | |
| NONDEDUCTIBLE EXPENSES | 40 | 0 | 0 | |
| EVENT EXPENSE | 1,500 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER PORTFOLIO INC FROM PARTNERSHIPS | 27,680 | 27,680 | 27,680 |
| ROYALTY INC FROM PARTNERSHIPS | 102 | 102 | 102 |
| NONDIVIDEND DISTRIBUTIONS | 3,527 | 3,527 | 3,527 |
| RC-MC II 2007 LLC | 1,072 | -1,200 | 1,072 |
| RC-MC III 2008 LLC | -54 | 3,881 | -54 |
| K-1 - ROYALTY INCOME | 102 | 102 | 102 |
| K-1 - RENTAL INCOME | 26 | 26 | 26 |
| K-1 - PORTFOLIO INCOME | 26,652 | 26,652 | 26,652 |
| RC-MC I ASSOCIATES | 10 | 19 | 10 |
| Description | Amount |
|---|---|
| BOOK/TAX ADJUSTMENT | 165,884 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHWAB CUSTODY FEES | 13,740 | 13,740 | 0 | |
| CAPTRUST | 177,145 | 138,637 | 38,508 | |
| SUSAN GRINEL - GRANT ADMINISTRATION | 100,000 | 0 | 100,000 | |
| PHILPOTT BILLS STOLL & MEEKS | 3,228 | 3,228 | 0 | |
| BRECKENRIDGE FEES | 3,780 | 3,780 | 0 | |
| LEGAL FEES | 248 | 248 | 0 | |
| LOEB & LOEB | 2,392 | 2,392 | 0 | |
| PATRICIA GARCIA - GRANT ADMINISTRATION | 6,130 | 0 | 6,130 | |
| BRIAN COHEN - GRANT ADMINISTRATION | 781 | 0 | 781 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX W/HELD | 3,078 | 3,078 | 0 | |
| 2021 CA FORM 199 | 28 | 28 | 0 | |
| 2021 CA FORM RRF-1 | 200 | 200 | 0 | |
| 2022 US TREASURY 990PF ETP | 45,000 | 0 | 0 | |
| 2022 U S TREASURY 990T Q4 ETP | 2,000 | 0 | 0 | |
| 2022 U S TREASURY 990PF Q4 ETP | 22,000 | 0 | 0 | |
| FOREIGN TAX PAID PSHIP K-1'S | 3,349 | 3,349 | 0 | |
| 2022 CA Q4 ETP | 1,000 | 1,000 | 0 |