| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting and auditing | 9,000 | 2,700 | 6,300 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Access Capital Community Investment | 919,164 | 919,164 |
| TIAA-CREF Corre Impact Bond-Institutional | 2,173,359 | 2,173,359 |
| Brandywine | 2,270,049 | 2,270,049 |
| Birch Creek Credit Value Fund | 264,555 | 264,555 |
| MEARF | 118,604 | 118,604 |
| Fairview EM Fund | 618,100 | 618,100 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Ecosystem Investment Partnership II LP | FMV | 39,801 | 39,801 |
| Global Public Equity Fund 2013 | FMV | 4,882,751 | 4,882,751 |
| Lyme Forest Fund III TE, LP | FMV | 49,454 | 49,454 |
| Sonen Global Multi Strategy Fund | FMV | 1,884,727 | 1,884,727 |
| Sonen Global Sustainable Real Assets Fund | FMV | 710,333 | 710,333 |
| Springcreek Hedge Fund II, L.P. | FMV | 2,859 | 2,859 |
| Springcreek Priv. Equity FOF 2007, L.P. | FMV | 129,607 | 129,607 |
| Springcreek Private Equity Fund | FMV | 17,957 | 17,957 |
| Springcreek Venture I, L.P. | FMV | 225,733 | 225,733 |
| Springcreek Venture IV, L.P. | FMV | 161,390 | 161,390 |
| WHC Venture 2009-1 (Greylock Ptrs XII) | FMV | 889,975 | 889,975 |
| WHC Venture 2013 LP | FMV | 2,386,147 | 2,386,147 |
| WHC Venture 2016 LP | FMV | 980,767 | 980,767 |
| WHC Venture 2020 LP | FMV | 380,174 | 380,174 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal expenses | 3,340 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RSF Investment | 107,565 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Miscellaneous expenses | 7,436 | 0 | 3,000 | |
| K-1 Rental Loss | 10,890 | 10,890 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Recovered Grants | 5,000 | 5,000 | |
| Other K-1 Income | -13,401 | -13,401 | -13,401 |
| Description | Amount |
|---|---|
| Unrealized gains on investments | 3,125,731 |
| PY adjustment to FMV | 73,775 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred tax liability | 0 | 75,967 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other professional services | 119,415 | 41,501 | 77,074 | |
| Other investment expense | 353,263 | 316,766 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax on investment income | 53,766 | 0 | 0 |