| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit, Bookkeeping & Tax Preparation | 53,170 | 26,585 | 0 | 0 |
| Contractor | Explanation |
|---|---|
| Adam Loften dba Loften Productions |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Buildings | 2012-12-12 | 1,975,861 | 683,267 | SL | 39.0000 | 50,663 | |||
| Buildings 2018 | 2018-12-12 | 40,811 | 28,207 | SL | 39.0000 | 1,046 | |||
| Furniture 2018 | 2018-12-12 | 6,519 | 2,871 | SL | 7.0000 | 931 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
| Kate R Weiner dba Loam Living LLC |
PO Box 64 Boulder,CO80306 |
2020-10-13 | 100,000 | Loam Magazine Content Development and Distribution | 100,000 | No | 3/6/23 | 2023-03-06 | To the knowledge of the grantor, no funds have been diverted to any activity other than the activity for which the grant was originally made.The grantor has no reason to doubt the accuracy or reliability of the report from the grantee, therefore, no independent verification of the report has been made. |
| Luca Oliva Hennelly |
223 Beecher Lake Road Livingston Manor,NY12758 |
2020-11-23 | 37,000 | Reconstitute Capacity and Program Development | 37,000 | No | 4/5/23 | 2023-04-05 | To the knowledge of the grantor, no funds have been diverted to any activity other than the activity for which the grant was originally made.The grantor has no reason to doubt the accuracy or reliability of the report from the grantee, therefore, no independent verification of the report has been made. |
| Thomas Berry Foundation |
29 Spoke Drive Woodbridge,CT06525 |
2021-11-12 | 100,000 | Yale Forum on Religion & Ecology and Journey of the Universe | 63,600 | No | 3/22/23 | 2023-03-22 | To the knowledge of the grantor, no funds have been diverted to any activity other than the activity for which the grant was originally made.The grantor has no reason to doubt the accuracy or reliability of the report from the grantee, therefore, no independent verification of the report has been made. |
| Kate R Weiner dba Loam Living LLC |
PO BOX 64 Boulder,CO80306 |
2021-11-05 | 125,000 | Project Support for "Loam Content Development". | 125,000 | No | 3/6/23 | 2023-03-06 | To the knowledge of the grantor, no funds have been diverted to any activity other than the activity for which the grant was originally made.The grantor has no reason to doubt the accuracy or reliability of the report from the grantee, therefore, no independent verification of the report has been made. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| See Investment Statement | 17,054,885 | 17,054,885 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| See Investment Statement | 144,174,027 | 144,174,027 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Ecosystem Integrity Fund III, LP | FMV | 1,272,239 | 1,272,239 |
| Ecotrust Forests II, LLC | FMV | 1,862,932 | 1,862,932 |
| Ecotrust Forests III, LLC | FMV | 1,205,042 | 1,205,042 |
| Elevar Equity III, LP | FMV | 2,943,603 | 2,943,603 |
| Forterra Strong Communities I, LP | FMV | 203,452 | 203,452 |
| Iroquois Valley Farms REIT, LLC | FMV | 786,203 | 786,203 |
| Low Income Investment Fund | FMV | 2,000,000 | 2,000,000 |
| Rose Affordable Housing Fund IV, LP | FMV | 2,156,554 | 2,156,554 |
| Wastewater Opportunity Fund | FMV | 720,827 | 720,827 |
| EcoEnterprise Partner III, LP | FMV | 341,486 | 341,486 |
| Grassroots Business Investor Fund I | FMV | 51,045 | 51,045 |
| Tiwa Lending Services | FMV | 150,500 | 150,500 |
| Northwest Native Development Fund | FMV | 100,333 | 100,333 |
| Homewise, Inc. | FMV | 355,250 | 355,250 |
| Rose Affordable Housing Fund V, LP | FMV | 886,135 | 886,135 |
| Illumen Capital, LP | FMV | 497,485 | 497,485 |
| MCE Social Capital | FMV | 1,000,000 | 1,000,000 |
| White Earth Invest. Initiative | FMV | 250,833 | 250,833 |
| First Nations Community Financial | FMV | 200,667 | 200,667 |
| Calvert Impact Capital, Inc. | FMV | 4,773,423 | 4,773,423 |
| RSF Social Finance | FMV | 2,136,280 | 2,136,280 |
| Craft3 | FMV | 2,504,266 | 2,504,266 |
| Allowance for Bad Debt - Notes | AT COST | 519,918 | 519,918 |
| CA Farmlink | FMV | 504,959 | 504,959 |
| Akiptan | FMV | 403,244 | 403,244 |
| Appalachian Community Capital | FMV | 1,002,521 | 1,002,521 |
| RCAC | FMV | 2,037,500 | 2,037,500 |
| Global Partnerships | FMV | 3,000,000 | 3,000,000 |
| Opp Fin Network | FMV | 3,000,000 | 3,000,000 |
| NPX | FMV | 434,615 | 434,615 |
| Apis & Heritage | FMV | 172,712 | 172,712 |
| Azolla Venture Fund | FMV | 38,088 | 38,088 |
| Blackstar Stability | FMV | 33,858 | 33,858 |
| Seed Commons | FMV | 1,000,000 | 1,000,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 71,042 | 5,003 | 66,039 | 66,039 |
| Machinery and Equipment | 100,679 | 60,643 | 40,036 | 40,036 |
| Buildings | 4,189,301 | 771,116 | 3,418,185 | 3,418,185 |
| Land | 2,971,604 | 2,971,604 | 2,971,604 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 42,711 | 0 | 0 | 42,012 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 40,462 | 40,231 | 40,231 |
| Security Deposit | 1,500 | 1,500 | 1,500 |
| Security Transaction Pending Settlement | 2,526,642 | 10,000,000 | 10,000,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Admin Services | 10,571 | 10,571 | ||
| Amortization | 231 | |||
| Bad Debt Expense | 288,331 | 288,331 | ||
| Computer Expenses | 5,800 | 5,800 | ||
| Dues & Membership | 26,798 | 27,111 | ||
| Financial Services Fee | 26,298 | 26,298 | ||
| Global Oneness Project Expenses | 514,409 | 508,255 | ||
| Insurance | 57,825 | 57,825 | ||
| Internet & Productivity Applications | 45,963 | 48,157 | ||
| Licenses, Permits & Filings | 335 | 335 | ||
| Miscellaneous | 1,219 | 1,219 | ||
| Office Supplies | 51,421 | 47,933 | ||
| Postage & Delivery | 56,720 | 56,720 | ||
| Program Material & Supplies | 191 | 191 | ||
| Research Materials | 53 | 53 | ||
| Spiritual Ecology Program Expenses | 1,945,672 | 1,909,723 | ||
| Staff Training | 17,549 | 17,549 | ||
| Telephone Expenses | 20,634 | 20,634 | ||
| Website/Webhosting | 20,254 | 20,254 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Excise Tax Provision | 8,583 | ||
| Global Oneness Project | 1,594 | ||
| Miscellaneous Income | 2,000 | ||
| Mission Related Int | 307,586 | 307,586 | |
| Partnership Income | 82,185 | 51,516 | |
| Rental Income | 38,400 | ||
| Spiritual Ecology | 50,971 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred Excise Tax Liability | 321,119 | 128,864 |
| Pension Plan Payable | 162,880 | 171,272 |
| Excise Tax Payable | 120,829 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Admin Consulting | 12,000 | 0 | 0 | 12,000 |
| Investment Advisory Fees | 580,197 | 580,197 | 0 | 0 |
| Other Consulting | 35,958 | 0 | 0 | 35,958 |
| Program Consultants | 391,649 | 0 | 0 | 396,302 |
| Tech & Web Consulting | 98,789 | 0 | 0 | 98,789 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Taxes | 3,779 | 3,998 |