| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES- CBIZ MARKS PANETH | 20,000 | 10,000 | 10,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CAPITAL GAINS/(LOSSES) FROM HCP REAL ASSETS FUND III | PURCHASED | 828 | COST | 0 | 828 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,000 SHS MERCK & CO. INC | 9,986 | 110,950 |
| 39,860 SHS REGENERON PHARMACEUTICAL INC. | 506,042 | 28,758,591 |
| 27,649 SHS THERAVANCE BIOPHARMA INC. | 650,028 | 310,222 |
| 100 SHS ORGANON & CO | 493 | 2,793 |
| 96774 SHS INNOVIVA, INC | 0 | 1,282,256 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS MOUNT KELLETT CAPITAL PARTNERS (CAYMAN) II LP | AT COST | 302,720 | 302,720 |
| GS MOUNT KELLETT CAPITAL PARTNERS LP | AT COST | 1,306,124 | 43,758 |
| FARALLON CAPITAL INST. PARTNERS, LP | AT COST | 17,705 | 17,705 |
| TACONIC OPPORTUNITY FUND | AT COST | 3,626,787 | 3,626,787 |
| GOLDMAN SACHS CORPORATE CREDIT INVESTMENT FUND CLASS A | AT COST | 4,500,000 | 5,554,975 |
| GENERATION IM GLOBAL EQUITY | AT COST | 4,924,648 | 13,682,752 |
| FARALLON CAPITAL INST. F5 PARTNERS LP | AT COST | 8,963,635 | 8,963,635 |
| DAVIDSON KEMPNER DISTRESSED | AT COST | 5,000,000 | 5,623,596 |
| TOUCHSTONE SANDS CAPITAL | AT COST | 1,036,679 | 981,299 |
| VANGUARD ESG INTERNATIONAL FUND - CHARLES SCHWAB X2966 | AT COST | 9,998,338 | 8,042,122 |
| VANGUARD ESG US TOCK FUND - CHARLES SCHWAB X2966 | AT COST | 10,001,810 | 8,129,495 |
| NASDAQ 100 INDEX FUND - GOLDMAN SACHS A/C 31066 | AT COST | 2,000,612 | 1,424,598 |
| NASDAQ 100 INDEX FUND - CHARLES SCHWAB X2966 | AT COST | 6,999,992 | 5,301,102 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 59,062 | 59,062 | 0 | |
| FILING FEES | 56 | 0 | 56 | |
| DEDUCTIONS FROM VARIOUS FLOWTHROUGH ENTITIES | 911,944 | 911,944 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM GS CAPITAL PARTNERS VI LP | 238 | 238 | 238 |
| INCOME FROM GS MOUNT KELLETT | 95,229 | 95,229 | 95,229 |
| PFIC INCOME FROM GS MOUNT KELLETT | 797 | 797 | 797 |
| INCOME FROM FARALLON CAPITAL INSTITUTIONAL PARTNERS | 1,185 | 1,185 | 1,185 |
| PFIC INCOME- FARALLON CAPITAL F5 INVESTORS 1 LP | 320,979 | 320,979 | 320,979 |
| INCOME FROM MT KELLETT CAP PTRS (CAYMAN) II | 2 | 2 | 2 |
| INCOME FROM HCP REAL ASSETS FUND III, LP | 9,848 | 9,848 | 9,848 |
| INCOME FROM HCP REAL ESTATE FUND LP | 3,866 | 3,866 | 3,866 |
| INCOME FROM HCP REAL ASSETS FUND III, LP | 4,588 | 4,588 | |
| INCOME FROM HCP REAL ESTATE FUND LP | 1,637 | 1,637 | |
| INCOME FROM GS CAPITAL PARTNERS VI PARALLEL, LP | -1 | -1 |
| Description | Amount |
|---|---|
| COST BASIS DIFFERENCE ON CHARITABLE CONTRIBUTION | 8,490,598 |
| UNREALIZED GAIN/(LOSS) ON CHARITABLE DONATION | 1,548,888 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| HCP FUNDS (CAYMAN) | 0 | 502,915 |
| GS CAPITAL PARTNERS VI - 31066 | 0 | 552,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 24,637 | 24,637 | 0 | |
| FEDERAL TAXES PAID | 70,000 | 0 | 0 |